IL&FS Investment Managers Intrinsic Value

IL&FS Investment Managers (IVC) median intrinsic value is ₹13.82 from 9 valuation models (range ₹2–₹21), vs current price ₹8.29 — +66.7% upside (Trading Below Calculated Value), margin of safety 40.0%. For current market price and key ratios, visit IVC share price.

Current Stock Price
₹8.29
Primary Intrinsic Value
₹3.36
Market Cap
₹52.2 Cr
+66.7% Upside
Median Value
₹13.82
Value Range
₹2 - ₹21
Assessment
Trading Below Calculated Value
Safety Margin
40.0%

IVC Valuation Methods Summary — DCF, Graham Number & P/E

IL&FS Investment Managers intrinsic value across 9 models vs current price ₹8.29 — upside/downside and value range per method. Analyse IVC institutional holdings to track promoter, FII and institutional holdings.

Method Type Intrinsic Value Range Upside/Downside Details
P/E Based Valuation earnings ₹3.36 ₹2.69 - ₹4.03 -59.5% EPS: ₹0.28, Sector P/E: 12x
Book Value Method asset ₹20.72 ₹18.65 - ₹22.79 +149.9% Book Value/Share: ₹30.32, P/B: 1.0x
Revenue Multiple Method revenue ₹16.58 ₹14.92 - ₹18.24 +100.0% Revenue/Share: ₹24.13, P/S: 0.8x
EBITDA Multiple Method earnings ₹16.58 ₹14.92 - ₹18.24 +100.0% EBITDA: ₹24.00Cr, EV/EBITDA: 6x
Simple DCF (5Y) dcf ₹8.84 ₹7.07 - ₹10.61 +6.6% CF Growth: 5.0%, Discount: 15%
PEG Ratio Method growth ₹2.49 ₹2.24 - ₹2.74 -70.0% EPS Growth: 8.0%, Fair P/E: 6.4x
Growth Adjusted P/E growth ₹2.49 ₹2.24 - ₹2.74 -70.0% Revenue Growth: 6.0%, Adj P/E: 8.2x
ROE Based Valuation profitability ₹16.58 ₹14.92 - ₹18.24 +100.0% ROE: 8.4%, P/E Multiple: 10x
Graham Defensive Method conservative ₹13.82 ₹12.44 - ₹15.20 +66.7% EPS: ₹0.28, BVPS: ₹30.32
Method Types: Earnings Asset DCF Growth Dividend Conservative

IVC Intrinsic Value vs Market Price — All Valuation Models

IL&FS Investment Managers fair value range ₹2–₹21 vs current market price ₹8.29 across 9 valuation models. Read IVC dividend growth for the complete payout history and dividend yield track record.

IVC Intrinsic Value Analysis — Undervalued or Overvalued?

IL&FS Investment Managers median intrinsic value ₹13.82, current price ₹8.29 — Trading Below Calculated Value by 66.7%, margin of safety 40.0%.

What is the intrinsic value of IVC?

Based on our comprehensive analysis using 9 different valuation methods, the estimated intrinsic value of IL&FS Investment Managers (IVC) is ₹13.82 (median value). With the current market price of ₹8.29, this represents a +66.7% variance from our estimated fair value.

The valuation range spans from ₹2.49 to ₹20.72, indicating ₹2.49 - ₹20.72.

Is IVC undervalued or overvalued?

Based on our multi-method analysis, IL&FS Investment Managers (IVC) appears to be trading below calculated value by approximately 66.7%.

IVC Financial Health — Key Ratios vs Industry Benchmarks

IL&FS Investment Managers financial ratios — ROE, debt-to-equity, profit margins and liquidity vs industry benchmarks and their impact on intrinsic value.

Financial Metric Current Value Industry Benchmark Assessment Impact on Valuation
Current Ratio 12.92 Industry Standard: 2.0+ Above 2.0 Measures short-term liquidity capacity
Return on Equity 8.4% Industry Standard: 15%+ Below 10% Measures shareholder return efficiency
Operating Margin 11.0% Industry Standard: 20%+ Above 10% Indicates operational efficiency level
Asset Turnover Ratio 0.62x Industry Standard: 1.0x+ Above 0.5x Measures asset utilization efficiency

IVC Cash Flow Quality — Operating & Free Cash Flow

IL&FS Investment Managers operating cash flow, free cash flow, quality rating and sustainability score by period — key inputs to DCF intrinsic value calculation.

Period Operating Cash Flow Free Cash Flow Cash Flow Quality Sustainability Score
March 2025 ₹-9 Cr ₹-9 Cr Negative Cash Flow 3/10
March 2024 ₹-6 Cr ₹-6 Cr Negative Cash Flow 3/10
March 2023 ₹-1 Cr ₹-16 Cr Negative Cash Flow 3/10
March 2022 ₹6 Cr ₹0 Cr Positive Operating Cash Flow 6/10
March 2021 ₹11 Cr ₹7 Cr Positive Free Cash Flow 8/10