IEL Intrinsic Value
IEL (INDXTRA) median intrinsic value is ₹15.18 from 3 valuation models (range ₹2–₹15), vs current price ₹6.07 — +150.1% upside (Trading Below Calculated Value), margin of safety 60.0%. For current market price and key ratios, visit INDXTRA stock price BSE.
INDXTRA Valuation Methods Summary — DCF, Graham Number & P/E
IEL intrinsic value across 3 models vs current price ₹6.07 — upside/downside and value range per method. Browse INDXTRA balance sheet details for revenue, profit, balance sheet and cash flow data.
| Method | Type | Intrinsic Value | Range | Upside/Downside | Details |
|---|---|---|---|---|---|
| Book Value Method | asset | ₹15.18 | ₹13.66 - ₹16.70 | +150.1% | Book Value/Share: ₹34.62, P/B: 1.0x |
| Revenue Multiple Method | revenue | ₹1.82 | ₹1.64 - ₹2.00 | -70.0% | Revenue/Share: ₹0.77, P/S: 0.8x |
| Simple DCF (5Y) | dcf | ₹15.18 | ₹12.14 - ₹18.22 | +150.1% | CF Growth: 15.0%, Discount: 15% |
INDXTRA Intrinsic Value vs Market Price — All Valuation Models
IEL fair value range ₹2–₹15 vs current market price ₹6.07 across 3 valuation models. Compare with IEL valuation methods to assess whether the stock is under or overvalued.
INDXTRA Intrinsic Value Analysis — Undervalued or Overvalued?
IEL median intrinsic value ₹15.18, current price ₹6.07 — Trading Below Calculated Value by 150.1%, margin of safety 60.0%.
What is the intrinsic value of INDXTRA?
Based on our comprehensive analysis using 3 different valuation methods, the estimated intrinsic value of IEL (INDXTRA) is ₹15.18 (median value). With the current market price of ₹6.07, this represents a +150.1% variance from our estimated fair value.
The valuation range spans from ₹1.82 to ₹15.18, indicating ₹1.82 - ₹15.18.
Is INDXTRA undervalued or overvalued?
Based on our multi-method analysis, IEL (INDXTRA) appears to be trading below calculated value by approximately 150.1%.
INDXTRA Financial Health — Key Ratios vs Industry Benchmarks
IEL financial ratios — ROE, debt-to-equity, profit margins and liquidity vs industry benchmarks and their impact on intrinsic value.
| Financial Metric | Current Value | Industry Benchmark | Assessment | Impact on Valuation |
|---|---|---|---|---|
| Current Ratio | 47.00 | Industry Standard: 2.0+ | Above 2.0 | Measures short-term liquidity capacity |
| Return on Equity | -2.2% | Industry Standard: 15%+ | Below 10% | Measures shareholder return efficiency |
| Operating Margin | -630.0% | Industry Standard: 20%+ | Below 10% | Indicates operational efficiency level |
| Asset Turnover Ratio | 0.02x | Industry Standard: 1.0x+ | Below 0.5x | Measures asset utilization efficiency |
INDXTRA Cash Flow Quality — Operating & Free Cash Flow
IEL operating cash flow, free cash flow, quality rating and sustainability score by period — key inputs to DCF intrinsic value calculation.
| Period | Operating Cash Flow | Free Cash Flow | Cash Flow Quality | Sustainability Score |
|---|---|---|---|---|
| March 2025 | ₹2 Cr | ₹-9 Cr | Positive Operating Cash Flow | 6/10 |
| March 2024 | ₹-1 Cr | ₹-1 Cr | Negative Cash Flow | 3/10 |
| March 2023 | ₹1 Cr | ₹1 Cr | Positive Free Cash Flow | 8/10 |
| March 2022 | ₹0 Cr | ₹0 Cr | Negative Cash Flow | 3/10 |
| March 2021 | ₹-1 Cr | ₹-1 Cr | Negative Cash Flow | 3/10 |