IEL Intrinsic Value
INDXTRA Valuation Methods Summary
| Method | Type | Intrinsic Value | Range | Upside/Downside | Details |
|---|---|---|---|---|---|
| Book Value Method | asset | ₹18.47 | ₹16.62 - ₹20.32 | +149.9% | Book Value/Share: ₹34.62, P/B: 1.0x |
| Revenue Multiple Method | revenue | ₹2.22 | ₹2.00 - ₹2.44 | -70.0% | Revenue/Share: ₹0.77, P/S: 0.8x |
| Simple DCF (5Y) | dcf | ₹18.47 | ₹14.78 - ₹22.16 | +149.9% | CF Growth: 15.0%, Discount: 15% |
Want to compare with current market value? Check INDXTRA share price latest .
Valuation Comparison Chart
INDXTRA Intrinsic Value Analysis
What is the intrinsic value of INDXTRA?
Based on our comprehensive analysis using 3 different valuation methods, the estimated intrinsic value of IEL (INDXTRA) is ₹18.47 (median value). With the current market price of ₹7.39, this represents a +149.9% variance from our estimated fair value.
The valuation range spans from ₹2.22 to ₹18.47, indicating ₹2.22 - ₹18.47.
Is INDXTRA undervalued or overvalued?
Based on our multi-method analysis, IEL (INDXTRA) appears to be trading below calculated value by approximately 149.9%.
Financial Health Analysis
| Financial Metric | Current Value | Industry Benchmark | Assessment | Impact on Valuation |
|---|---|---|---|---|
| Current Ratio | 47.00 | Industry Standard: 2.0+ | Above 2.0 | Measures short-term liquidity capacity |
| Debt to Equity Ratio | 1.04 | Industry Standard: <0.5 | Above 1.0 | Indicates financial leverage level |
| Return on Equity | -2.2% | Industry Standard: 15%+ | Below 10% | Measures shareholder return efficiency |
| Operating Margin | -633.0% | Industry Standard: 20%+ | Below 10% | Indicates operational efficiency level |
| Asset Turnover Ratio | 0.02x | Industry Standard: 1.0x+ | Below 0.5x | Measures asset utilization efficiency |
Related Pages for IEL
Additional stock information and data for INDXTRA
Cash Flow Quality Analysis
| Period | Operating Cash Flow | Free Cash Flow | Cash Flow Quality | Sustainability Score |
|---|---|---|---|---|
| March 2025 | ₹2 Cr | ₹-9 Cr | Positive Operating Cash Flow | 6/10 |
| March 2024 | ₹-1 Cr | ₹-1 Cr | Negative Cash Flow | 3/10 |
| March 2023 | ₹1 Cr | ₹1 Cr | Positive Free Cash Flow | 8/10 |
| March 2022 | ₹0 Cr | ₹0 Cr | Negative Cash Flow | 3/10 |
| March 2021 | ₹-1 Cr | ₹-1 Cr | Negative Cash Flow | 3/10 |