Iconik Sports And Events Intrinsic Value

ICONIKSPEV • Financial Services
Current Stock Price
₹54.19
Primary Intrinsic Value
₹14.80
Market Cap
₹108.4 Cr
-60.0% Downside
Median Value
₹21.68
Value Range
₹15 - ₹30
Assessment
Trading Above Calculated Value
Safety Margin
-100.0%

ICONIKSPEV Valuation Methods Summary

Method Type Intrinsic Value Range Upside/Downside Details
Book Value Method asset ₹14.80 ₹13.32 - ₹16.28 -72.7% Book Value/Share: ₹18.50, P/B: 0.8x
Revenue Multiple Method revenue ₹16.26 ₹14.63 - ₹17.89 -70.0% Revenue/Share: ₹13.00, P/S: 1.0x
EBITDA Multiple Method earnings ₹21.68 ₹19.51 - ₹23.85 -60.0% EBITDA: ₹6.00Cr, EV/EBITDA: 5x
ROE Based Valuation profitability ₹30.00 ₹27.00 - ₹33.00 -44.6% ROE: 13.5%, P/E Multiple: 12x
Method Types: Earnings Asset DCF Growth Dividend Conservative

Want to compare with current market value? Check ICONIKSPEV share price latest .

Valuation Comparison Chart

ICONIKSPEV Intrinsic Value Analysis

What is the intrinsic value of ICONIKSPEV?

Based on our comprehensive analysis using 4 different valuation methods, the estimated intrinsic value of Iconik Sports And Events (ICONIKSPEV) is ₹21.68 (median value). With the current market price of ₹54.19, this represents a -60.0% variance from our estimated fair value.

The valuation range spans from ₹14.80 to ₹30.00, indicating ₹14.80 - ₹30.00.

Is ICONIKSPEV undervalued or overvalued?

Based on our multi-method analysis, Iconik Sports And Events (ICONIKSPEV) appears to be trading above calculated value by approximately 60.0%.

Financial Health Analysis

Financial Metric Current Value Industry Benchmark Assessment Impact on Valuation
Current Ratio 3.80 Industry Standard: 2.0+ Above 2.0 Measures short-term liquidity capacity
Debt to Equity Ratio 1.46 Industry Standard: <0.5 Above 1.0 Indicates financial leverage level
Return on Equity 13.5% Industry Standard: 15%+ Above 10% Measures shareholder return efficiency
Operating Margin 16.0% Industry Standard: 20%+ Above 10% Indicates operational efficiency level
Asset Turnover Ratio 0.48x Industry Standard: 1.0x+ Below 0.5x Measures asset utilization efficiency

Cash Flow Quality Analysis

Period Operating Cash Flow Free Cash Flow Cash Flow Quality Sustainability Score
March 2025 ₹-39 Cr ₹-39 Cr Negative Cash Flow 3/10
March 2024 ₹0 Cr ₹0 Cr Negative Cash Flow 3/10
March 2023 ₹0 Cr ₹0 Cr Negative Cash Flow 3/10
March 2022 ₹0 Cr ₹0 Cr Negative Cash Flow 3/10
March 2021 ₹0 Cr ₹0 Cr Negative Cash Flow 3/10