AGI Greenpac Intrinsic Value
AGI Valuation Methods Summary
| Method | Type | Intrinsic Value | Range | Upside/Downside | Details |
|---|---|---|---|---|---|
| P/E Based Valuation | earnings | ₹564.00 | ₹451.20 - ₹676.80 | +4.4% | EPS: ₹47.00, Sector P/E: 12x |
| Book Value Method | asset | ₹1351.12 | ₹1216.01 - ₹1486.23 | +150.0% | Book Value/Share: ₹1613.85, P/B: 1.0x |
| Revenue Multiple Method | revenue | ₹1080.90 | ₹972.81 - ₹1188.99 | +100.0% | Revenue/Share: ₹1864.62, P/S: 0.8x |
| EBITDA Multiple Method | earnings | ₹1080.90 | ₹972.81 - ₹1188.99 | +100.0% | EBITDA: ₹616.00Cr, EV/EBITDA: 6x |
| Simple DCF (5Y) | dcf | ₹1351.12 | ₹1080.90 - ₹1621.34 | +150.0% | CF Growth: 8.4%, Discount: 15% |
| PEG Ratio Method | growth | ₹300.80 | ₹270.72 - ₹330.88 | -44.3% | EPS Growth: 8.0%, Fair P/E: 6.4x |
| Growth Adjusted P/E | growth | ₹387.28 | ₹348.55 - ₹426.01 | -28.3% | Revenue Growth: 6.0%, Adj P/E: 8.2x |
| ROE Based Valuation | profitability | ₹1080.90 | ₹972.81 - ₹1188.99 | +100.0% | ROE: 14.5%, P/E Multiple: 12x |
| Graham Defensive Method | conservative | ₹1306.39 | ₹1175.75 - ₹1437.03 | +141.7% | EPS: ₹47.00, BVPS: ₹1613.85 |
Want to compare with current market value? Check AGI share price latest .
Valuation Comparison Chart
AGI Intrinsic Value Analysis
What is the intrinsic value of AGI?
Based on our comprehensive analysis using 9 different valuation methods, the estimated intrinsic value of AGI Greenpac (AGI) is ₹1080.90 (median value). With the current market price of ₹540.45, this represents a +100.0% variance from our estimated fair value.
The valuation range spans from ₹300.80 to ₹1351.12, indicating ₹300.80 - ₹1351.12.
Is AGI undervalued or overvalued?
Based on our multi-method analysis, AGI Greenpac (AGI) appears to be trading below calculated value by approximately 100.0%.
Financial Health Analysis
| Financial Metric | Current Value | Industry Benchmark | Assessment | Impact on Valuation |
|---|---|---|---|---|
| Current Ratio | 1.94 | Industry Standard: 2.0+ | Above 1.5 | Measures short-term liquidity capacity |
| Return on Equity | 14.5% | Industry Standard: 15%+ | Above 10% | Measures shareholder return efficiency |
| Operating Margin | 25.0% | Industry Standard: 20%+ | Above 20% | Indicates operational efficiency level |
| Asset Turnover Ratio | 0.69x | Industry Standard: 1.0x+ | Above 0.5x | Measures asset utilization efficiency |
Related Pages for AGI Greenpac
Additional stock information and data for AGI
Cash Flow Quality Analysis
| Period | Operating Cash Flow | Free Cash Flow | Cash Flow Quality | Sustainability Score |
|---|---|---|---|---|
| March 2025 | ₹429 Cr | ₹208 Cr | Positive Free Cash Flow | 7/10 |
| March 2019 | ₹329 Cr | ₹168 Cr | Positive Free Cash Flow | 8/10 |
| March 2018 | ₹55 Cr | ₹-37 Cr | Positive Operating Cash Flow | 6/10 |
| March 2017 | ₹204 Cr | ₹40 Cr | Positive Free Cash Flow | 7/10 |
| March 2016 | ₹311 Cr | ₹278 Cr | Positive Free Cash Flow | 8/10 |