Honda India Power Products Intrinsic Value
Honda India Power Products (HONDAPOWER) median intrinsic value is ₹868.80 from 9 valuation models (range ₹692–₹1186), vs current price ₹2306.90 — -62.3% downside (Trading Above Calculated Value), margin of safety -100.0%. For current market price and key ratios, visit Honda India Power Products stock price NSE.
HONDAPOWER Valuation Methods Summary — DCF, Graham Number & P/E
Honda India Power Products intrinsic value across 9 models vs current price ₹2306.90 — upside/downside and value range per method. Browse HONDAPOWER cash flow statement for revenue, profit, balance sheet and cash flow data.
| Method | Type | Intrinsic Value | Range | Upside/Downside | Details |
|---|---|---|---|---|---|
| P/E Based Valuation | earnings | ₹868.80 | ₹695.04 - ₹1042.56 | -62.3% | EPS: ₹72.40, Sector P/E: 12x |
| Book Value Method | asset | ₹864.00 | ₹777.60 - ₹950.40 | -62.5% | Book Value/Share: ₹864.00, P/B: 1.0x |
| Revenue Multiple Method | revenue | ₹727.20 | ₹654.48 - ₹799.92 | -68.5% | Revenue/Share: ₹909.00, P/S: 0.8x |
| EBITDA Multiple Method | earnings | ₹922.76 | ₹830.48 - ₹1015.04 | -60.0% | EBITDA: ₹122.00Cr, EV/EBITDA: 6x |
| Simple DCF (5Y) | dcf | ₹922.76 | ₹738.21 - ₹1107.31 | -60.0% | CF Growth: 5.0%, Discount: 15% |
| PEG Ratio Method | growth | ₹692.07 | ₹622.86 - ₹761.28 | -70.0% | EPS Growth: 8.0%, Fair P/E: 6.4x |
| Growth Adjusted P/E | growth | ₹692.07 | ₹622.86 - ₹761.28 | -70.0% | Revenue Growth: -6.2%, Adj P/E: 8.0x |
| ROE Based Valuation | profitability | ₹1153.45 | ₹1038.11 - ₹1268.80 | -50.0% | ROE: 8.6%, P/E Multiple: 10x |
| Graham Defensive Method | conservative | ₹1186.36 | ₹1067.72 - ₹1305.00 | -48.6% | EPS: ₹72.40, BVPS: ₹864.00 |
HONDAPOWER Intrinsic Value vs Market Price — All Valuation Models
Honda India Power Products fair value range ₹692–₹1186 vs current market price ₹2306.90 across 9 valuation models. Also explore HONDAPOWER price trends to track price trends across different timeframes.
HONDAPOWER Intrinsic Value Analysis — Undervalued or Overvalued?
Honda India Power Products median intrinsic value ₹868.80, current price ₹2306.90 — Trading Above Calculated Value by 62.3%, margin of safety -100.0%.
What is the intrinsic value of HONDAPOWER?
Based on our comprehensive analysis using 9 different valuation methods, the estimated intrinsic value of Honda India Power Products (HONDAPOWER) is ₹868.80 (median value). With the current market price of ₹2306.90, this represents a -62.3% variance from our estimated fair value.
The valuation range spans from ₹692.07 to ₹1186.36, indicating ₹692.07 - ₹1186.36.
Is HONDAPOWER undervalued or overvalued?
Based on our multi-method analysis, Honda India Power Products (HONDAPOWER) appears to be trading above calculated value by approximately 62.3%.
HONDAPOWER Financial Health — Key Ratios vs Industry Benchmarks
Honda India Power Products financial ratios — ROE, debt-to-equity, profit margins and liquidity vs industry benchmarks and their impact on intrinsic value.
| Financial Metric | Current Value | Industry Benchmark | Assessment | Impact on Valuation |
|---|---|---|---|---|
| Return on Equity | 8.6% | Industry Standard: 15%+ | Below 10% | Measures shareholder return efficiency |
| Operating Margin | 9.0% | Industry Standard: 20%+ | Below 10% | Indicates operational efficiency level |
| Asset Turnover Ratio | 0.87x | Industry Standard: 1.0x+ | Above 0.5x | Measures asset utilization efficiency |
HONDAPOWER Cash Flow Quality — Operating & Free Cash Flow
Honda India Power Products operating cash flow, free cash flow, quality rating and sustainability score by period — key inputs to DCF intrinsic value calculation.
| Period | Operating Cash Flow | Free Cash Flow | Cash Flow Quality | Sustainability Score |
|---|---|---|---|---|
| March 2025 | ₹22 Cr | ₹-13 Cr | Positive Operating Cash Flow | 6/10 |
| March 2024 | ₹106 Cr | ₹58 Cr | Positive Free Cash Flow | 8/10 |
| March 2023 | ₹157 Cr | ₹83 Cr | Positive Free Cash Flow | 8/10 |
| March 2022 | ₹37 Cr | ₹37 Cr | Positive Free Cash Flow | 8/10 |
| March 2021 | ₹152 Cr | ₹106 Cr | Positive Free Cash Flow | 8/10 |