Honda India Power Products Intrinsic Value
Honda India Power Products (HONDAPOWER) median intrinsic value is ₹835.68 from 9 valuation models (range ₹630–₹1193), vs current price ₹2089.20 — -60.0% downside (Trading Above Calculated Value), margin of safety -100.0%. Read HONDAPOWER dividend growth for the complete payout history and dividend yield track record.
HONDAPOWER Valuation Methods Summary — DCF, Graham Number & P/E
Honda India Power Products intrinsic value across 9 models vs current price ₹2089.20 — upside/downside and value range per method. Analyse HONDAPOWER FII DII holdings to track promoter, FII and institutional holdings.
| Method | Type | Intrinsic Value | Range | Upside/Downside | Details |
|---|---|---|---|---|---|
| P/E Based Valuation | earnings | ₹945.72 | ₹756.58 - ₹1134.86 | -54.7% | EPS: ₹78.81, Sector P/E: 12x |
| Book Value Method | asset | ₹803.00 | ₹722.70 - ₹883.30 | -61.6% | Book Value/Share: ₹803.00, P/B: 1.0x |
| Revenue Multiple Method | revenue | ₹669.60 | ₹602.64 - ₹736.56 | -67.9% | Revenue/Share: ₹837.00, P/S: 0.8x |
| EBITDA Multiple Method | earnings | ₹835.68 | ₹752.11 - ₹919.25 | -60.0% | EBITDA: ₹130.00Cr, EV/EBITDA: 6x |
| Simple DCF (5Y) | dcf | ₹835.68 | ₹668.54 - ₹1002.82 | -60.0% | CF Growth: 5.0%, Discount: 15% |
| PEG Ratio Method | growth | ₹832.79 | ₹749.51 - ₹916.07 | -60.1% | EPS Growth: 13.2%, Fair P/E: 10.6x |
| Growth Adjusted P/E | growth | ₹630.48 | ₹567.43 - ₹693.53 | -69.8% | Revenue Growth: -3.2%, Adj P/E: 8.0x |
| ROE Based Valuation | profitability | ₹1044.60 | ₹940.14 - ₹1149.06 | -50.0% | ROE: 10.0%, P/E Multiple: 10x |
| Graham Defensive Method | conservative | ₹1193.27 | ₹1073.94 - ₹1312.60 | -42.9% | EPS: ₹78.81, BVPS: ₹803.00 |
HONDAPOWER Intrinsic Value vs Market Price — All Valuation Models
Honda India Power Products fair value range ₹630–₹1193 vs current market price ₹2089.20 across 9 valuation models. For current market price and key ratios, visit Honda India Power Products stock price NSE.
HONDAPOWER Intrinsic Value Analysis — Undervalued or Overvalued?
Honda India Power Products median intrinsic value ₹835.68, current price ₹2089.20 — Trading Above Calculated Value by 60.0%, margin of safety -100.0%.
What is the intrinsic value of HONDAPOWER?
Based on our comprehensive analysis using 9 different valuation methods, the estimated intrinsic value of Honda India Power Products (HONDAPOWER) is ₹835.68 (median value). With the current market price of ₹2089.20, this represents a -60.0% variance from our estimated fair value.
The valuation range spans from ₹630.48 to ₹1193.27, indicating ₹630.48 - ₹1193.27.
Is HONDAPOWER undervalued or overvalued?
Based on our multi-method analysis, Honda India Power Products (HONDAPOWER) appears to be trading above calculated value by approximately 60.0%.
HONDAPOWER Financial Health — Key Ratios vs Industry Benchmarks
Honda India Power Products financial ratios — ROE, debt-to-equity, profit margins and liquidity vs industry benchmarks and their impact on intrinsic value.
| Financial Metric | Current Value | Industry Benchmark | Assessment | Impact on Valuation |
|---|---|---|---|---|
| Current Ratio | 765.00 | Industry Standard: 2.0+ | Above 2.0 | Measures short-term liquidity capacity |
| Return on Equity | 10.0% | Industry Standard: 15%+ | Below 10% | Measures shareholder return efficiency |
| Operating Margin | 11.0% | Industry Standard: 20%+ | Above 10% | Indicates operational efficiency level |
| Asset Turnover Ratio | 0.81x | Industry Standard: 1.0x+ | Above 0.5x | Measures asset utilization efficiency |
HONDAPOWER Cash Flow Quality — Operating & Free Cash Flow
Honda India Power Products operating cash flow, free cash flow, quality rating and sustainability score by period — key inputs to DCF intrinsic value calculation.
| Period | Operating Cash Flow | Free Cash Flow | Cash Flow Quality | Sustainability Score |
|---|---|---|---|---|
| March 2025 | ₹22 Cr | ₹-13 Cr | Positive Operating Cash Flow | 6/10 |
| March 2024 | ₹106 Cr | ₹58 Cr | Positive Free Cash Flow | 8/10 |
| March 2023 | ₹157 Cr | ₹83 Cr | Positive Free Cash Flow | 8/10 |
| March 2022 | ₹37 Cr | ₹37 Cr | Positive Free Cash Flow | 8/10 |
| March 2021 | ₹152 Cr | ₹106 Cr | Positive Free Cash Flow | 8/10 |