Hindustan Adhesives Intrinsic Value
HINDADH Valuation Methods Summary
| Method | Type | Intrinsic Value | Range | Upside/Downside | Details |
|---|---|---|---|---|---|
| P/E Based Valuation | earnings | ₹535.20 | ₹428.16 - ₹642.24 | +71.5% | EPS: ₹44.60, Sector P/E: 12x |
| Book Value Method | asset | ₹182.00 | ₹163.80 - ₹200.20 | -41.7% | Book Value/Share: ₹182.00, P/B: 1.0x |
| Revenue Multiple Method | revenue | ₹422.40 | ₹380.16 - ₹464.64 | +35.4% | Revenue/Share: ₹528.00, P/S: 0.8x |
| EBITDA Multiple Method | earnings | ₹560.80 | ₹504.72 - ₹616.88 | +79.7% | EBITDA: ₹48.00Cr, EV/EBITDA: 6x |
| Simple DCF (5Y) | dcf | ₹489.00 | ₹391.20 - ₹586.80 | +56.7% | CF Growth: 15.0%, Discount: 15% |
| PEG Ratio Method | growth | ₹285.44 | ₹256.90 - ₹313.98 | -8.5% | EPS Growth: 8.0%, Fair P/E: 6.4x |
| Growth Adjusted P/E | growth | ₹367.50 | ₹330.75 - ₹404.25 | +17.8% | Revenue Growth: 6.0%, Adj P/E: 8.2x |
| ROE Based Valuation | profitability | ₹624.00 | ₹561.60 - ₹686.40 | +100.0% | ROE: 26.4%, P/E Multiple: 16x |
| Graham Defensive Method | conservative | ₹364.00 | ₹327.60 - ₹400.40 | +16.7% | EPS: ₹44.60, BVPS: ₹182.00 |
Want to compare with current market value? Check HINDADH share price latest .
Valuation Comparison Chart
HINDADH Intrinsic Value Analysis
What is the intrinsic value of HINDADH?
Based on our comprehensive analysis using 9 different valuation methods, the estimated intrinsic value of Hindustan Adhesives (HINDADH) is ₹422.40 (median value). With the current market price of ₹312.00, this represents a +35.4% variance from our estimated fair value.
The valuation range spans from ₹182.00 to ₹624.00, indicating ₹182.00 - ₹624.00.
Is HINDADH undervalued or overvalued?
Based on our multi-method analysis, Hindustan Adhesives (HINDADH) appears to be trading below calculated value by approximately 35.4%.
Financial Health Analysis
| Financial Metric | Current Value | Industry Benchmark | Assessment | Impact on Valuation |
|---|---|---|---|---|
| Current Ratio | 2.65 | Industry Standard: 2.0+ | Above 2.0 | Measures short-term liquidity capacity |
| Debt to Equity Ratio | 2.85 | Industry Standard: <0.5 | Above 1.0 | Indicates financial leverage level |
| Return on Equity | 26.4% | Industry Standard: 15%+ | Above 15% | Measures shareholder return efficiency |
| Operating Margin | 16.0% | Industry Standard: 20%+ | Above 10% | Indicates operational efficiency level |
| Asset Turnover Ratio | 1.02x | Industry Standard: 1.0x+ | Above 1.0x | Measures asset utilization efficiency |
Related Pages for Hindustan Adhesives
Additional stock information and data for HINDADH
Cash Flow Quality Analysis
| Period | Operating Cash Flow | Free Cash Flow | Cash Flow Quality | Sustainability Score |
|---|---|---|---|---|
| March 2025 | ₹18 Cr | ₹-7 Cr | Positive Operating Cash Flow | 6/10 |
| March 2024 | ₹13 Cr | ₹9 Cr | Positive Free Cash Flow | 8/10 |
| March 2023 | ₹27 Cr | ₹22 Cr | Positive Free Cash Flow | 8/10 |
| March 2017 | ₹8 Cr | ₹6 Cr | Positive Free Cash Flow | 8/10 |
| March 2016 | ₹8 Cr | ₹7 Cr | Positive Free Cash Flow | 8/10 |