HDFC Life Insurance Intrinsic Value

HDFC Life Insurance (HDFCLIFE) median intrinsic value is ₹165.28 from 10 valuation models (range ₹110–₹1377), vs current price ₹550.95 — -70.0% downside (Trading Above Calculated Value), margin of safety -100.0%. Analyse HDFC Life Insurance ownership structure to track promoter, FII and institutional holdings.

Current Stock Price
₹550.95
Primary Intrinsic Value
₹165.28
Market Cap
₹1189.0K Cr
-70.0% Downside
Median Value
₹165.28
Value Range
₹110 - ₹1377
Assessment
Trading Above Calculated Value
Safety Margin
-100.0%

HDFCLIFE Valuation Methods Summary — DCF, Graham Number & P/E

HDFC Life Insurance intrinsic value across 10 models vs current price ₹550.95 — upside/downside and value range per method. For current market price and key ratios, visit HDFC Life Insurance share price screener.

Method Type Intrinsic Value Range Upside/Downside Details
P/E Based Valuation earnings ₹165.28 ₹132.22 - ₹198.34 -70.0% EPS: ₹9.24, Sector P/E: 12x
Book Value Method asset ₹110.19 ₹99.17 - ₹121.21 -80.0% Book Value/Share: ₹82.25, P/B: 1.0x
Revenue Multiple Method revenue ₹391.87 ₹352.68 - ₹431.06 -28.9% Revenue/Share: ₹489.84, P/S: 0.8x
EBITDA Multiple Method earnings ₹739.02 ₹665.12 - ₹812.92 +34.1% EBITDA: ₹26580.00Cr, EV/EBITDA: 6x
Simple DCF (5Y) dcf ₹1377.38 ₹1101.90 - ₹1652.86 +150.0% CF Growth: 15.0%, Discount: 15%
PEG Ratio Method growth ₹165.28 ₹148.75 - ₹181.81 -70.0% EPS Growth: 8.0%, Fair P/E: 6.4x
Growth Adjusted P/E growth ₹165.28 ₹148.75 - ₹181.81 -70.0% Revenue Growth: 6.0%, Adj P/E: 8.2x
ROE Based Valuation profitability ₹275.48 ₹247.93 - ₹303.03 -50.0% ROE: 11.2%, P/E Multiple: 12x
Graham Defensive Method conservative ₹165.28 ₹148.75 - ₹181.81 -70.0% EPS: ₹9.24, BVPS: ₹82.25
Dividend Yield Method dividend ₹165.28 ₹148.75 - ₹181.81 -70.0% DPS: ₹2.10, Target Yield: 3.5%
Method Types: Earnings Asset DCF Growth Dividend Conservative

HDFCLIFE Intrinsic Value vs Market Price — All Valuation Models

HDFC Life Insurance fair value range ₹110–₹1377 vs current market price ₹550.95 across 10 valuation models. Read HDFCLIFE ex-dividend dates for the complete payout history and dividend yield track record.

HDFCLIFE Intrinsic Value Analysis — Undervalued or Overvalued?

HDFC Life Insurance median intrinsic value ₹165.28, current price ₹550.95 — Trading Above Calculated Value by 70.0%, margin of safety -100.0%.

What is the intrinsic value of HDFCLIFE?

Based on our comprehensive analysis using 10 different valuation methods, the estimated intrinsic value of HDFC Life Insurance (HDFCLIFE) is ₹165.28 (median value). With the current market price of ₹550.95, this represents a -70.0% variance from our estimated fair value.

The valuation range spans from ₹110.19 to ₹1377.38, indicating ₹110.19 - ₹1377.38.

Is HDFCLIFE undervalued or overvalued?

Based on our multi-method analysis, HDFC Life Insurance (HDFCLIFE) appears to be trading above calculated value by approximately 70.0%.

HDFCLIFE Financial Health — Key Ratios vs Industry Benchmarks

HDFC Life Insurance financial ratios — ROE, debt-to-equity, profit margins and liquidity vs industry benchmarks and their impact on intrinsic value.

Financial Metric Current Value Industry Benchmark Assessment Impact on Valuation
Current Ratio 0.03 Industry Standard: 2.0+ Below 1.5 Measures short-term liquidity capacity
Return on Equity 11.2% Industry Standard: 15%+ Above 10% Measures shareholder return efficiency
Operating Margin 24.0% Industry Standard: 20%+ Above 20% Indicates operational efficiency level
Asset Turnover Ratio 0.28x Industry Standard: 1.0x+ Below 0.5x Measures asset utilization efficiency

HDFCLIFE Cash Flow Quality — Operating & Free Cash Flow

HDFC Life Insurance operating cash flow, free cash flow, quality rating and sustainability score by period — key inputs to DCF intrinsic value calculation.

Period Operating Cash Flow Free Cash Flow Cash Flow Quality Sustainability Score
March 2026 ₹22,625 Cr ₹10,701 Cr Positive Free Cash Flow 7/10
March 2025 ₹15,597 Cr ₹8,781 Cr Positive Free Cash Flow 8/10
March 2024 ₹10,721 Cr ₹3,910 Cr Positive Free Cash Flow 7/10
March 2023 ₹6,883 Cr ₹1,848 Cr Positive Free Cash Flow 7/10
March 2022 ₹5,943 Cr ₹5,543 Cr Positive Free Cash Flow 8/10