HB Stockholdings Intrinsic Value

HBSL • Financial Services
Current Stock Price
₹50.02
Primary Intrinsic Value
₹90.00
Market Cap
₹40.0 Cr
+79.9% Upside
Median Value
₹90.00
Value Range
₹15 - ₹125
Assessment
Trading Below Calculated Value
Safety Margin
44.4%

HBSL Valuation Methods Summary

Method Type Intrinsic Value Range Upside/Downside Details
Book Value Method asset ₹90.00 ₹81.00 - ₹99.00 +79.9% Book Value/Share: ₹112.50, P/B: 0.8x
Revenue Multiple Method revenue ₹15.01 ₹13.51 - ₹16.51 -70.0% Revenue/Share: ₹5.00, P/S: 1.0x
Simple DCF (5Y) dcf ₹125.05 ₹100.04 - ₹150.06 +150.0% CF Growth: 15.0%, Discount: 15%
Dividend Yield Method dividend ₹25.00 ₹22.50 - ₹27.50 -50.0% DPS: ₹1.00, Target Yield: 4.0%
Method Types: Earnings Asset DCF Growth Dividend Conservative

Want to compare with current market value? Check HBSL share price latest .

Valuation Comparison Chart

HBSL Intrinsic Value Analysis

What is the intrinsic value of HBSL?

Based on our comprehensive analysis using 4 different valuation methods, the estimated intrinsic value of HB Stockholdings (HBSL) is ₹90.00 (median value). With the current market price of ₹50.02, this represents a +79.9% variance from our estimated fair value.

The valuation range spans from ₹15.01 to ₹125.05, indicating ₹15.01 - ₹125.05.

Is HBSL undervalued or overvalued?

Based on our multi-method analysis, HB Stockholdings (HBSL) appears to be trading below calculated value by approximately 79.9%.

Financial Health Analysis

Financial Metric Current Value Industry Benchmark Assessment Impact on Valuation
Current Ratio 16.00 Industry Standard: 2.0+ Above 2.0 Measures short-term liquidity capacity
Debt to Equity Ratio 1.19 Industry Standard: <0.5 Above 1.0 Indicates financial leverage level
Return on Equity -22.2% Industry Standard: 15%+ Below 10% Measures shareholder return efficiency
Operating Margin -1193.0% Industry Standard: 20%+ Below 10% Indicates operational efficiency level
Asset Turnover Ratio 0.04x Industry Standard: 1.0x+ Below 0.5x Measures asset utilization efficiency

Cash Flow Quality Analysis

Period Operating Cash Flow Free Cash Flow Cash Flow Quality Sustainability Score
March 2025 ₹-5 Cr ₹-6 Cr Negative Cash Flow 3/10
March 2024 ₹33 Cr ₹18 Cr Positive Free Cash Flow 8/10
March 2023 ₹-3 Cr ₹-4 Cr Negative Cash Flow 3/10
March 2022 ₹-12 Cr ₹-12 Cr Negative Cash Flow 3/10
March 2021 ₹5 Cr ₹3 Cr Positive Free Cash Flow 8/10