HB Stockholdings Intrinsic Value

HBSL • Financial Services
Current Stock Price
₹99.57
Primary Intrinsic Value
₹90.00
Market Cap
₹79.7 Cr
-9.6% Downside
Median Value
₹90.00
Value Range
₹30 - ₹249
Assessment
Trading Near Calculated Value
Safety Margin
-10.6%

HBSL Valuation Methods Summary

Method Type Intrinsic Value Range Upside/Downside Details
Book Value Method asset ₹90.00 ₹81.00 - ₹99.00 -9.6% Book Value/Share: ₹112.50, P/B: 0.8x
Revenue Multiple Method revenue ₹29.87 ₹26.88 - ₹32.86 -70.0% Revenue/Share: ₹5.00, P/S: 1.0x
Simple DCF (5Y) dcf ₹248.92 ₹199.14 - ₹298.70 +150.0% CF Growth: 15.0%, Discount: 15%
Dividend Yield Method dividend ₹29.87 ₹26.88 - ₹32.86 -70.0% DPS: ₹1.00, Target Yield: 4.0%
Method Types: Earnings Asset DCF Growth Dividend Conservative

Want to compare with current market value? Check HBSL share price latest .

Valuation Comparison Chart

HBSL Intrinsic Value Analysis

What is the intrinsic value of HBSL?

Based on our comprehensive analysis using 4 different valuation methods, the estimated intrinsic value of HB Stockholdings (HBSL) is ₹90.00 (median value). With the current market price of ₹99.57, this represents a -9.6% variance from our estimated fair value.

The valuation range spans from ₹29.87 to ₹248.92, indicating ₹29.87 - ₹248.92.

Is HBSL undervalued or overvalued?

Based on our multi-method analysis, HB Stockholdings (HBSL) appears to be trading near calculated value by approximately 9.6%.

Financial Health Analysis

Financial Metric Current Value Industry Benchmark Assessment Impact on Valuation
Current Ratio 16.00 Industry Standard: 2.0+ Above 2.0 Measures short-term liquidity capacity
Debt to Equity Ratio 1.19 Industry Standard: <0.5 Above 1.0 Indicates financial leverage level
Return on Equity -22.2% Industry Standard: 15%+ Below 10% Measures shareholder return efficiency
Operating Margin -1193.0% Industry Standard: 20%+ Below 10% Indicates operational efficiency level
Asset Turnover Ratio 0.04x Industry Standard: 1.0x+ Below 0.5x Measures asset utilization efficiency

Cash Flow Quality Analysis

Period Operating Cash Flow Free Cash Flow Cash Flow Quality Sustainability Score
March 2025 ₹-5 Cr ₹-6 Cr Negative Cash Flow 3/10
March 2024 ₹33 Cr ₹18 Cr Positive Free Cash Flow 8/10
March 2023 ₹-3 Cr ₹-4 Cr Negative Cash Flow 3/10
March 2022 ₹-12 Cr ₹-12 Cr Negative Cash Flow 3/10
March 2021 ₹5 Cr ₹3 Cr Positive Free Cash Flow 8/10