HB Portfolio Intrinsic Value

HBPOR • Financial Services
Current Stock Price
₹60.01
Primary Intrinsic Value
₹18.00
Market Cap
₹66.0 Cr
-58.3% Downside
Median Value
₹25.00
Value Range
₹18 - ₹150
Assessment
Trading Above Calculated Value
Safety Margin
-100.0%

HBPOR Valuation Methods Summary

Method Type Intrinsic Value Range Upside/Downside Details
P/E Based Valuation earnings ₹18.00 ₹14.40 - ₹21.60 -70.0% EPS: ₹0.28, Sector P/E: 12x
Book Value Method asset ₹150.03 ₹135.03 - ₹165.03 +150.0% Book Value/Share: ₹251.82, P/B: 0.8x
Revenue Multiple Method revenue ₹18.00 ₹16.20 - ₹19.80 -70.0% Revenue/Share: ₹14.55, P/S: 1.0x
Simple DCF (5Y) dcf ₹72.70 ₹58.16 - ₹87.24 +21.1% CF Growth: 6.9%, Discount: 15%
PEG Ratio Method growth ₹18.00 ₹16.20 - ₹19.80 -70.0% EPS Growth: 8.0%, Fair P/E: 6.4x
Growth Adjusted P/E growth ₹18.00 ₹16.20 - ₹19.80 -70.0% Revenue Growth: 6.0%, Adj P/E: 8.2x
Graham Defensive Method conservative ₹39.83 ₹35.85 - ₹43.81 -33.6% EPS: ₹0.28, BVPS: ₹251.82
Dividend Yield Method dividend ₹25.00 ₹22.50 - ₹27.50 -58.3% DPS: ₹1.00, Target Yield: 4.0%
Method Types: Earnings Asset DCF Growth Dividend Conservative

Want to compare with current market value? Check HBPOR share price latest .

Valuation Comparison Chart

HBPOR Intrinsic Value Analysis

What is the intrinsic value of HBPOR?

Based on our comprehensive analysis using 8 different valuation methods, the estimated intrinsic value of HB Portfolio (HBPOR) is ₹25.00 (median value). With the current market price of ₹60.01, this represents a -58.3% variance from our estimated fair value.

The valuation range spans from ₹18.00 to ₹150.03, indicating ₹18.00 - ₹150.03.

Is HBPOR undervalued or overvalued?

Based on our multi-method analysis, HB Portfolio (HBPOR) appears to be trading above calculated value by approximately 58.3%.

Financial Health Analysis

Financial Metric Current Value Industry Benchmark Assessment Impact on Valuation
Current Ratio 8.70 Industry Standard: 2.0+ Above 2.0 Measures short-term liquidity capacity
Debt to Equity Ratio 1.04 Industry Standard: <0.5 Above 1.0 Indicates financial leverage level
Operating Margin 4.0% Industry Standard: 20%+ Below 10% Indicates operational efficiency level
Asset Turnover Ratio 0.06x Industry Standard: 1.0x+ Below 0.5x Measures asset utilization efficiency

Cash Flow Quality Analysis

Period Operating Cash Flow Free Cash Flow Cash Flow Quality Sustainability Score
March 2025 ₹8 Cr ₹5 Cr Positive Free Cash Flow 8/10
March 2024 ₹17 Cr ₹10 Cr Positive Free Cash Flow 8/10
March 2023 ₹0 Cr ₹-1 Cr Negative Cash Flow 3/10
March 2022 ₹-9 Cr ₹-9 Cr Negative Cash Flow 3/10
March 2021 ₹7 Cr ₹3 Cr Positive Free Cash Flow 7/10