Hazoor Multi Projects Intrinsic Value
Hazoor Multi Projects (HAZOOR) median intrinsic value is ₹55.40 from 3 valuation models (range ₹31–₹69), vs current price ₹27.70 — +100.0% upside (Trading Below Calculated Value), margin of safety 50.0%. Also explore Hazoor Multi Projects stock price data download to track price trends across different timeframes.
HAZOOR Valuation Methods Summary — DCF, Graham Number & P/E
Hazoor Multi Projects intrinsic value across 3 models vs current price ₹27.70 — upside/downside and value range per method. Browse HAZOOR cash flow statement for revenue, profit, balance sheet and cash flow data.
| Method | Type | Intrinsic Value | Range | Upside/Downside | Details |
|---|---|---|---|---|---|
| Book Value Method | asset | ₹69.25 | ₹62.33 - ₹76.18 | +150.0% | Book Value/Share: ₹208.18, P/B: 1.0x |
| Revenue Multiple Method | revenue | ₹55.40 | ₹49.86 - ₹60.94 | +100.0% | Revenue/Share: ₹185.45, P/S: 0.8x |
| Simple DCF (5Y) | dcf | ₹30.87 | ₹24.70 - ₹37.04 | +11.4% | CF Growth: 15.0%, Discount: 15% |
HAZOOR Intrinsic Value vs Market Price — All Valuation Models
Hazoor Multi Projects fair value range ₹31–₹69 vs current market price ₹27.70 across 3 valuation models. For current market price and key ratios, visit HAZOOR stock price BSE.
HAZOOR Intrinsic Value Analysis — Undervalued or Overvalued?
Hazoor Multi Projects median intrinsic value ₹55.40, current price ₹27.70 — Trading Below Calculated Value by 100.0%, margin of safety 50.0%.
What is the intrinsic value of HAZOOR?
Based on our comprehensive analysis using 3 different valuation methods, the estimated intrinsic value of Hazoor Multi Projects (HAZOOR) is ₹55.40 (median value). With the current market price of ₹27.70, this represents a +100.0% variance from our estimated fair value.
The valuation range spans from ₹30.87 to ₹69.25, indicating ₹30.87 - ₹69.25.
Is HAZOOR undervalued or overvalued?
Based on our multi-method analysis, Hazoor Multi Projects (HAZOOR) appears to be trading below calculated value by approximately 100.0%.
HAZOOR Financial Health — Key Ratios vs Industry Benchmarks
Hazoor Multi Projects financial ratios — ROE, debt-to-equity, profit margins and liquidity vs industry benchmarks and their impact on intrinsic value.
| Financial Metric | Current Value | Industry Benchmark | Assessment | Impact on Valuation |
|---|---|---|---|---|
| Current Ratio | 6.13 | Industry Standard: 2.0+ | Above 2.0 | Measures short-term liquidity capacity |
| Return on Equity | -8.7% | Industry Standard: 15%+ | Below 10% | Measures shareholder return efficiency |
| Operating Margin | -4.0% | Industry Standard: 20%+ | Below 10% | Indicates operational efficiency level |
| Asset Turnover Ratio | 0.34x | Industry Standard: 1.0x+ | Below 0.5x | Measures asset utilization efficiency |
HAZOOR Cash Flow Quality — Operating & Free Cash Flow
Hazoor Multi Projects operating cash flow, free cash flow, quality rating and sustainability score by period — key inputs to DCF intrinsic value calculation.
| Period | Operating Cash Flow | Free Cash Flow | Cash Flow Quality | Sustainability Score |
|---|---|---|---|---|
| March 2025 | ₹-145 Cr | ₹-198 Cr | Negative Cash Flow | 3/10 |
| March 2024 | ₹-123 Cr | ₹-123 Cr | Negative Cash Flow | 3/10 |
| March 2015 | ₹0 Cr | ₹0 Cr | Negative Cash Flow | 3/10 |
| March 2014 | ₹5 Cr | ₹5 Cr | Positive Free Cash Flow | 8/10 |
| March 2012 | ₹1 Cr | ₹1 Cr | Positive Free Cash Flow | 7/10 |