Hazoor Multi Projects Intrinsic Value
HAZOOR Valuation Methods Summary
| Method | Type | Intrinsic Value | Range | Upside/Downside | Details |
|---|---|---|---|---|---|
| Book Value Method | asset | ₹81.60 | ₹73.44 - ₹89.76 | +150.0% | Book Value/Share: ₹208.18, P/B: 1.0x |
| Revenue Multiple Method | revenue | ₹65.28 | ₹58.75 - ₹71.81 | +100.0% | Revenue/Share: ₹185.45, P/S: 0.8x |
| Simple DCF (5Y) | dcf | ₹30.87 | ₹24.70 - ₹37.04 | -5.4% | CF Growth: 15.0%, Discount: 15% |
Want to compare with current market value? Check HAZOOR share price latest .
Valuation Comparison Chart
HAZOOR Intrinsic Value Analysis
What is the intrinsic value of HAZOOR?
Based on our comprehensive analysis using 3 different valuation methods, the estimated intrinsic value of Hazoor Multi Projects (HAZOOR) is ₹65.28 (median value). With the current market price of ₹32.64, this represents a +100.0% variance from our estimated fair value.
The valuation range spans from ₹30.87 to ₹81.60, indicating ₹30.87 - ₹81.60.
Is HAZOOR undervalued or overvalued?
Based on our multi-method analysis, Hazoor Multi Projects (HAZOOR) appears to be trading below calculated value by approximately 100.0%.
Financial Health Analysis
| Financial Metric | Current Value | Industry Benchmark | Assessment | Impact on Valuation |
|---|---|---|---|---|
| Current Ratio | 6.13 | Industry Standard: 2.0+ | Above 2.0 | Measures short-term liquidity capacity |
| Debt to Equity Ratio | 2.63 | Industry Standard: <0.5 | Above 1.0 | Indicates financial leverage level |
| Return on Equity | -8.7% | Industry Standard: 15%+ | Below 10% | Measures shareholder return efficiency |
| Operating Margin | -4.0% | Industry Standard: 20%+ | Below 10% | Indicates operational efficiency level |
| Asset Turnover Ratio | 0.34x | Industry Standard: 1.0x+ | Below 0.5x | Measures asset utilization efficiency |
Related Pages for Hazoor Multi Projects
Additional stock information and data for HAZOOR
Cash Flow Quality Analysis
| Period | Operating Cash Flow | Free Cash Flow | Cash Flow Quality | Sustainability Score |
|---|---|---|---|---|
| March 2025 | ₹-145 Cr | ₹-198 Cr | Negative Cash Flow | 3/10 |
| March 2024 | ₹-123 Cr | ₹-123 Cr | Negative Cash Flow | 3/10 |
| March 2015 | ₹0 Cr | ₹0 Cr | Negative Cash Flow | 3/10 |
| March 2014 | ₹5 Cr | ₹5 Cr | Positive Free Cash Flow | 8/10 |
| March 2012 | ₹1 Cr | ₹1 Cr | Positive Free Cash Flow | 7/10 |