Hawkins Cookers Intrinsic Value
HAWKINCOOK Valuation Methods Summary
| Method | Type | Intrinsic Value | Range | Upside/Downside | Details |
|---|---|---|---|---|---|
| P/E Based Valuation | earnings | ₹5362.50 | ₹4290.00 - ₹6435.00 | -31.5% | EPS: ₹214.50, Sector P/E: 25x |
| Book Value Method | asset | ₹1915.00 | ₹1723.50 - ₹2106.50 | -75.5% | Book Value/Share: ₹766.00, P/B: 2.5x |
| Revenue Multiple Method | revenue | ₹3486.00 | ₹3137.40 - ₹3834.60 | -55.4% | Revenue/Share: ₹2324.00, P/S: 1.5x |
| EBITDA Multiple Method | earnings | ₹4032.00 | ₹3628.80 - ₹4435.20 | -48.5% | EBITDA: ₹168.00Cr, EV/EBITDA: 12x |
| Simple DCF (5Y) | dcf | ₹3129.96 | ₹2503.97 - ₹3755.95 | -60.0% | CF Growth: 5.0%, Discount: 15% |
| PEG Ratio Method | growth | ₹2347.47 | ₹2112.72 - ₹2582.22 | -70.0% | EPS Growth: 7.8%, Fair P/E: 6.3x |
| Growth Adjusted P/E | growth | ₹3953.30 | ₹3557.97 - ₹4348.63 | -49.5% | Revenue Growth: 4.8%, Adj P/E: 18.4x |
| ROE Based Valuation | profitability | ₹3912.45 | ₹3521.20 - ₹4303.69 | -50.0% | ROE: 29.8%, P/E Multiple: 16x |
| Graham Defensive Method | conservative | ₹2347.47 | ₹2112.72 - ₹2582.22 | -70.0% | EPS: ₹214.50, BVPS: ₹766.00 |
Want to compare with current market value? Check HAWKINCOOK share price latest .
Valuation Comparison Chart
HAWKINCOOK Intrinsic Value Analysis
What is the intrinsic value of HAWKINCOOK?
Based on our comprehensive analysis using 9 different valuation methods, the estimated intrinsic value of Hawkins Cookers (HAWKINCOOK) is ₹3486.00 (median value). With the current market price of ₹7824.90, this represents a -55.4% variance from our estimated fair value.
The valuation range spans from ₹1915.00 to ₹5362.50, indicating ₹1915.00 - ₹5362.50.
Is HAWKINCOOK undervalued or overvalued?
Based on our multi-method analysis, Hawkins Cookers (HAWKINCOOK) appears to be trading above calculated value by approximately 55.4%.
Financial Health Analysis
| Financial Metric | Current Value | Industry Benchmark | Assessment | Impact on Valuation |
|---|---|---|---|---|
| Current Ratio | 18.24 | Industry Standard: 2.0+ | Above 2.0 | Measures short-term liquidity capacity |
| Debt to Equity Ratio | 1.52 | Industry Standard: <0.5 | Above 1.0 | Indicates financial leverage level |
| Return on Equity | 29.8% | Industry Standard: 15%+ | Above 15% | Measures shareholder return efficiency |
| Operating Margin | 14.0% | Industry Standard: 20%+ | Above 10% | Indicates operational efficiency level |
| Asset Turnover Ratio | 1.99x | Industry Standard: 1.0x+ | Above 1.0x | Measures asset utilization efficiency |
Related Pages for Hawkins Cookers
Additional stock information and data for HAWKINCOOK
Cash Flow Quality Analysis
| Period | Operating Cash Flow | Free Cash Flow | Cash Flow Quality | Sustainability Score |
|---|---|---|---|---|
| March 2025 | ₹102 Cr | ₹88 Cr | Positive Free Cash Flow | 8/10 |
| March 2024 | ₹174 Cr | ₹122 Cr | Positive Free Cash Flow | 8/10 |
| March 2023 | ₹92 Cr | ₹68 Cr | Positive Free Cash Flow | 8/10 |
| March 2022 | ₹-52 Cr | ₹-52 Cr | Negative Cash Flow | 3/10 |
| March 2021 | ₹189 Cr | ₹130 Cr | Positive Free Cash Flow | 8/10 |