Hawkins Cookers Intrinsic Value
HAWKINCOOK Valuation Methods Summary
| Method | Type | Intrinsic Value | Range | Upside/Downside | Details |
|---|---|---|---|---|---|
| P/E Based Valuation | earnings | ₹5945.00 | ₹4756.00 - ₹7134.00 | -18.1% | EPS: ₹237.80, Sector P/E: 25x |
| Book Value Method | asset | ₹1915.00 | ₹1723.50 - ₹2106.50 | -73.6% | Book Value/Share: ₹766.00, P/B: 2.5x |
| Revenue Multiple Method | revenue | ₹3624.00 | ₹3261.60 - ₹3986.40 | -50.1% | Revenue/Share: ₹2416.00, P/S: 1.5x |
| EBITDA Multiple Method | earnings | ₹4464.00 | ₹4017.60 - ₹4910.40 | -38.5% | EBITDA: ₹186.00Cr, EV/EBITDA: 12x |
| Simple DCF (5Y) | dcf | ₹2903.04 | ₹2322.43 - ₹3483.65 | -60.0% | CF Growth: 5.0%, Discount: 15% |
| PEG Ratio Method | growth | ₹2177.28 | ₹1959.55 - ₹2395.01 | -70.0% | EPS Growth: 10.6%, Fair P/E: 8.5x |
| Growth Adjusted P/E | growth | ₹4404.59 | ₹3964.13 - ₹4845.05 | -39.3% | Revenue Growth: 5.8%, Adj P/E: 18.5x |
| ROE Based Valuation | profitability | ₹4032.00 | ₹3628.80 - ₹4435.20 | -44.4% | ROE: 32.9%, P/E Multiple: 16x |
| Graham Defensive Method | conservative | ₹2177.28 | ₹1959.55 - ₹2395.01 | -70.0% | EPS: ₹237.80, BVPS: ₹766.00 |
Want to compare with current market value? Check HAWKINCOOK share price latest .
Valuation Comparison Chart
HAWKINCOOK Intrinsic Value Analysis
What is the intrinsic value of HAWKINCOOK?
Based on our comprehensive analysis using 9 different valuation methods, the estimated intrinsic value of Hawkins Cookers (HAWKINCOOK) is ₹3624.00 (median value). With the current market price of ₹7257.60, this represents a -50.1% variance from our estimated fair value.
The valuation range spans from ₹1915.00 to ₹5945.00, indicating ₹1915.00 - ₹5945.00.
Is HAWKINCOOK undervalued or overvalued?
Based on our multi-method analysis, Hawkins Cookers (HAWKINCOOK) appears to be trading above calculated value by approximately 50.1%.
Financial Health Analysis
| Financial Metric | Current Value | Industry Benchmark | Assessment | Impact on Valuation |
|---|---|---|---|---|
| Current Ratio | 18.24 | Industry Standard: 2.0+ | Above 2.0 | Measures short-term liquidity capacity |
| Return on Equity | 32.9% | Industry Standard: 15%+ | Above 15% | Measures shareholder return efficiency |
| Operating Margin | 15.0% | Industry Standard: 20%+ | Above 10% | Indicates operational efficiency level |
| Asset Turnover Ratio | 2.07x | Industry Standard: 1.0x+ | Above 1.0x | Measures asset utilization efficiency |
Related Pages for Hawkins Cookers
Additional stock information and data for HAWKINCOOK
Cash Flow Quality Analysis
| Period | Operating Cash Flow | Free Cash Flow | Cash Flow Quality | Sustainability Score |
|---|---|---|---|---|
| March 2025 | ₹102 Cr | ₹88 Cr | Positive Free Cash Flow | 8/10 |
| March 2024 | ₹174 Cr | ₹122 Cr | Positive Free Cash Flow | 8/10 |
| March 2023 | ₹92 Cr | ₹68 Cr | Positive Free Cash Flow | 8/10 |
| March 2022 | ₹-52 Cr | ₹-52 Cr | Negative Cash Flow | 3/10 |
| March 2021 | ₹189 Cr | ₹130 Cr | Positive Free Cash Flow | 8/10 |