Haryana Leather Chemicals Intrinsic Value
HARLETH Valuation Methods Summary
| Method | Type | Intrinsic Value | Range | Upside/Downside | Details |
|---|---|---|---|---|---|
| P/E Based Valuation | earnings | ₹46.80 | ₹37.44 - ₹56.16 | -19.5% | EPS: ₹3.90, Sector P/E: 12x |
| Book Value Method | asset | ₹86.00 | ₹77.40 - ₹94.60 | +47.9% | Book Value/Share: ₹86.00, P/B: 1.0x |
| Revenue Multiple Method | revenue | ₹84.80 | ₹76.32 - ₹93.28 | +45.8% | Revenue/Share: ₹106.00, P/S: 0.8x |
| EBITDA Multiple Method | earnings | ₹44.90 | ₹40.41 - ₹49.39 | -22.8% | EBITDA: ₹4.00Cr, EV/EBITDA: 6x |
| Simple DCF (5Y) | dcf | ₹145.38 | ₹116.30 - ₹174.46 | +150.0% | CF Growth: 15.0%, Discount: 15% |
| PEG Ratio Method | growth | ₹30.68 | ₹27.61 - ₹33.75 | -47.2% | EPS Growth: 9.8%, Fair P/E: 7.9x |
| Growth Adjusted P/E | growth | ₹32.34 | ₹29.11 - ₹35.57 | -44.4% | Revenue Growth: 7.3%, Adj P/E: 8.3x |
| Graham Defensive Method | conservative | ₹86.87 | ₹78.18 - ₹95.56 | +49.4% | EPS: ₹3.90, BVPS: ₹86.00 |
| Dividend Yield Method | dividend | ₹28.57 | ₹25.71 - ₹31.43 | -50.9% | DPS: ₹1.00, Target Yield: 3.5% |
Want to compare with current market value? Check HARLETH share price latest .
Valuation Comparison Chart
HARLETH Intrinsic Value Analysis
What is the intrinsic value of HARLETH?
Based on our comprehensive analysis using 9 different valuation methods, the estimated intrinsic value of Haryana Leather Chemicals (HARLETH) is ₹46.80 (median value). With the current market price of ₹58.15, this represents a -19.5% variance from our estimated fair value.
The valuation range spans from ₹28.57 to ₹145.38, indicating ₹28.57 - ₹145.38.
Is HARLETH undervalued or overvalued?
Based on our multi-method analysis, Haryana Leather Chemicals (HARLETH) appears to be trading above median value by approximately 19.5%.
Financial Health Analysis
| Financial Metric | Current Value | Industry Benchmark | Assessment | Impact on Valuation |
|---|---|---|---|---|
| Current Ratio | 11.50 | Industry Standard: 2.0+ | Above 2.0 | Measures short-term liquidity capacity |
| Debt to Equity Ratio | 1.16 | Industry Standard: <0.5 | Above 1.0 | Indicates financial leverage level |
| Return on Equity | 4.7% | Industry Standard: 15%+ | Below 10% | Measures shareholder return efficiency |
| Operating Margin | 5.0% | Industry Standard: 20%+ | Below 10% | Indicates operational efficiency level |
| Asset Turnover Ratio | 1.06x | Industry Standard: 1.0x+ | Above 1.0x | Measures asset utilization efficiency |
Related Pages for Haryana Leather Chemicals
Additional stock information and data for HARLETH
Cash Flow Quality Analysis
| Period | Operating Cash Flow | Free Cash Flow | Cash Flow Quality | Sustainability Score |
|---|---|---|---|---|
| March 2025 | ₹0 Cr | ₹-1 Cr | Negative Cash Flow | 3/10 |
| March 2024 | ₹8 Cr | ₹8 Cr | Positive Free Cash Flow | 8/10 |
| March 2023 | ₹-2 Cr | ₹-3 Cr | Negative Cash Flow | 3/10 |
| March 2022 | ₹3 Cr | ₹3 Cr | Positive Free Cash Flow | 8/10 |
| March 2021 | ₹-7 Cr | ₹-8 Cr | Negative Cash Flow | 3/10 |