Harmony Capital Services Intrinsic Value
Harmony Capital Services (HRMNYCP) median intrinsic value is ₹41.09 from 2 valuation models (range ₹21–₹41), vs current price ₹102.73 — -60.0% downside (Trading Above Calculated Value), margin of safety -100.0%. For current market price and key ratios, visit Harmony Capital Services stock price NSE.
HRMNYCP Valuation Methods Summary — DCF, Graham Number & P/E
Harmony Capital Services intrinsic value across 2 models vs current price ₹102.73 — upside/downside and value range per method. Read Harmony Capital Services dividend payments for the complete payout history and dividend yield track record.
| Method | Type | Intrinsic Value | Range | Upside/Downside | Details |
|---|---|---|---|---|---|
| Book Value Method | asset | ₹20.55 | ₹18.50 - ₹22.61 | -80.0% | Book Value/Share: ₹3.33, P/B: 1.0x |
| Simple DCF (5Y) | dcf | ₹41.09 | ₹32.87 - ₹49.31 | -60.0% | CF Growth: 5.0%, Discount: 15% |
HRMNYCP Intrinsic Value vs Market Price — All Valuation Models
Harmony Capital Services fair value range ₹21–₹41 vs current market price ₹102.73 across 2 valuation models. Analyse Harmony Capital Services ownership pattern to track promoter, FII and institutional holdings.
HRMNYCP Intrinsic Value Analysis — Undervalued or Overvalued?
Harmony Capital Services median intrinsic value ₹41.09, current price ₹102.73 — Trading Above Calculated Value by 60.0%, margin of safety -100.0%.
What is the intrinsic value of HRMNYCP?
Based on our comprehensive analysis using 2 different valuation methods, the estimated intrinsic value of Harmony Capital Services (HRMNYCP) is ₹41.09 (median value). With the current market price of ₹102.73, this represents a -60.0% variance from our estimated fair value.
The valuation range spans from ₹20.55 to ₹41.09, indicating ₹20.55 - ₹41.09.
Is HRMNYCP undervalued or overvalued?
Based on our multi-method analysis, Harmony Capital Services (HRMNYCP) appears to be trading above calculated value by approximately 60.0%.
HRMNYCP Financial Health — Key Ratios vs Industry Benchmarks
Harmony Capital Services financial ratios — ROE, debt-to-equity, profit margins and liquidity vs industry benchmarks and their impact on intrinsic value.
| Financial Metric | Current Value | Industry Benchmark | Assessment | Impact on Valuation |
|---|---|---|---|---|
| Debt to Equity Ratio | 1.00 | Industry Standard: <0.5 | Below 1.0 | Indicates financial leverage level |
HRMNYCP Cash Flow Quality — Operating & Free Cash Flow
Harmony Capital Services operating cash flow, free cash flow, quality rating and sustainability score by period — key inputs to DCF intrinsic value calculation.
| Period | Operating Cash Flow | Free Cash Flow | Cash Flow Quality | Sustainability Score |
|---|---|---|---|---|
| March 2025 | ₹0 Cr | ₹0 Cr | Negative Cash Flow | 3/10 |
| March 2024 | ₹1 Cr | ₹1 Cr | Positive Free Cash Flow | 7/10 |
| March 2023 | ₹1 Cr | ₹1 Cr | Positive Free Cash Flow | 8/10 |
| March 2022 | ₹0 Cr | ₹0 Cr | Negative Cash Flow | 3/10 |
| March 2021 | ₹0 Cr | ₹0 Cr | Negative Cash Flow | 3/10 |