Harmony Capital Services Intrinsic Value
HRMNYCP Valuation Methods Summary
| Method | Type | Intrinsic Value | Range | Upside/Downside | Details |
|---|---|---|---|---|---|
| Book Value Method | asset | ₹15.34 | ₹13.81 - ₹16.87 | -80.0% | Book Value/Share: ₹3.33, P/B: 1.0x |
| Simple DCF (5Y) | dcf | ₹30.95 | ₹24.76 - ₹37.14 | -59.6% | CF Growth: 5.0%, Discount: 15% |
Want to compare with current market value? Check HRMNYCP share price latest .
Valuation Comparison Chart
HRMNYCP Intrinsic Value Analysis
What is the intrinsic value of HRMNYCP?
Based on our comprehensive analysis using 2 different valuation methods, the estimated intrinsic value of Harmony Capital Services (HRMNYCP) is ₹30.95 (median value). With the current market price of ₹76.69, this represents a -59.6% variance from our estimated fair value.
The valuation range spans from ₹15.34 to ₹30.95, indicating ₹15.34 - ₹30.95.
Is HRMNYCP undervalued or overvalued?
Based on our multi-method analysis, Harmony Capital Services (HRMNYCP) appears to be trading above calculated value by approximately 59.6%.
Financial Health Analysis
| Financial Metric | Current Value | Industry Benchmark | Assessment | Impact on Valuation |
|---|---|---|---|---|
| Debt to Equity Ratio | 1.00 | Industry Standard: <0.5 | Below 1.0 | Indicates financial leverage level |
Related Pages for Harmony Capital Services
Additional stock information and data for HRMNYCP
Cash Flow Quality Analysis
| Period | Operating Cash Flow | Free Cash Flow | Cash Flow Quality | Sustainability Score |
|---|---|---|---|---|
| March 2025 | ₹0 Cr | ₹0 Cr | Negative Cash Flow | 3/10 |
| March 2024 | ₹1 Cr | ₹1 Cr | Positive Free Cash Flow | 7/10 |
| March 2023 | ₹1 Cr | ₹1 Cr | Positive Free Cash Flow | 8/10 |
| March 2022 | ₹0 Cr | ₹0 Cr | Negative Cash Flow | 3/10 |
| March 2021 | ₹0 Cr | ₹0 Cr | Negative Cash Flow | 3/10 |