Harmony Capital Services Intrinsic Value
HRMNYCP Valuation Methods Summary
| Method | Type | Intrinsic Value | Range | Upside/Downside | Details |
|---|---|---|---|---|---|
| Book Value Method | asset | ₹16.10 | ₹14.49 - ₹17.71 | -80.0% | Book Value/Share: ₹3.33, P/B: 1.0x |
| Simple DCF (5Y) | dcf | ₹32.21 | ₹25.77 - ₹38.65 | -60.0% | CF Growth: 5.0%, Discount: 15% |
Want to compare with current market value? Check HRMNYCP share price latest .
Valuation Comparison Chart
HRMNYCP Intrinsic Value Analysis
What is the intrinsic value of HRMNYCP?
Based on our comprehensive analysis using 2 different valuation methods, the estimated intrinsic value of Harmony Capital Services (HRMNYCP) is ₹32.21 (median value). With the current market price of ₹80.52, this represents a -60.0% variance from our estimated fair value.
The valuation range spans from ₹16.10 to ₹32.21, indicating ₹16.10 - ₹32.21.
Is HRMNYCP undervalued or overvalued?
Based on our multi-method analysis, Harmony Capital Services (HRMNYCP) appears to be trading above calculated value by approximately 60.0%.
Financial Health Analysis
| Financial Metric | Current Value | Industry Benchmark | Assessment | Impact on Valuation |
|---|---|---|---|---|
| Debt to Equity Ratio | 1.00 | Industry Standard: <0.5 | Below 1.0 | Indicates financial leverage level |
Related Pages for Harmony Capital Services
Additional stock information and data for HRMNYCP
Cash Flow Quality Analysis
| Period | Operating Cash Flow | Free Cash Flow | Cash Flow Quality | Sustainability Score |
|---|---|---|---|---|
| March 2025 | ₹0 Cr | ₹0 Cr | Negative Cash Flow | 3/10 |
| March 2024 | ₹1 Cr | ₹1 Cr | Positive Free Cash Flow | 7/10 |
| March 2023 | ₹1 Cr | ₹1 Cr | Positive Free Cash Flow | 8/10 |
| March 2022 | ₹0 Cr | ₹0 Cr | Negative Cash Flow | 3/10 |
| March 2021 | ₹0 Cr | ₹0 Cr | Negative Cash Flow | 3/10 |