Haria Apparels Intrinsic Value
HARIAAPL Valuation Methods Summary
| Method | Type | Intrinsic Value | Range | Upside/Downside | Details |
|---|---|---|---|---|---|
| P/E Based Valuation | earnings | ₹8.40 | ₹6.72 - ₹10.08 | +60.0% | EPS: ₹0.70, Sector P/E: 12x |
| Book Value Method | asset | ₹4.00 | ₹3.60 - ₹4.40 | -23.8% | Book Value/Share: ₹4.00, P/B: 1.0x |
| Revenue Multiple Method | revenue | ₹3.73 | ₹3.36 - ₹4.10 | -29.0% | Revenue/Share: ₹4.67, P/S: 0.8x |
| EBITDA Multiple Method | earnings | ₹7.10 | ₹6.39 - ₹7.81 | +35.2% | EBITDA: ₹2.00Cr, EV/EBITDA: 6x |
| Simple DCF (5Y) | dcf | ₹6.19 | ₹4.95 - ₹7.43 | +17.9% | CF Growth: 5.0%, Discount: 15% |
| PEG Ratio Method | growth | ₹11.20 | ₹10.08 - ₹12.32 | +113.3% | EPS Growth: 20.0%, Fair P/E: 16.0x |
| Growth Adjusted P/E | growth | ₹5.85 | ₹5.26 - ₹6.44 | +11.4% | Revenue Growth: 8.8%, Adj P/E: 8.4x |
| ROE Based Valuation | profitability | ₹9.33 | ₹8.40 - ₹10.26 | +77.7% | ROE: 16.7%, P/E Multiple: 14x |
| Graham Defensive Method | conservative | ₹7.94 | ₹7.15 - ₹8.73 | +51.2% | EPS: ₹0.70, BVPS: ₹4.00 |
Want to compare with current market value? Check HARIAAPL share price latest .
Valuation Comparison Chart
HARIAAPL Intrinsic Value Analysis
What is the intrinsic value of HARIAAPL?
Based on our comprehensive analysis using 9 different valuation methods, the estimated intrinsic value of Haria Apparels (HARIAAPL) is ₹7.10 (median value). With the current market price of ₹5.25, this represents a +35.2% variance from our estimated fair value.
The valuation range spans from ₹3.73 to ₹11.20, indicating ₹3.73 - ₹11.20.
Is HARIAAPL undervalued or overvalued?
Based on our multi-method analysis, Haria Apparels (HARIAAPL) appears to be trading below calculated value by approximately 35.2%.
Financial Health Analysis
| Financial Metric | Current Value | Industry Benchmark | Assessment | Impact on Valuation |
|---|---|---|---|---|
| Current Ratio | 1.00 | Industry Standard: 2.0+ | Below 1.5 | Measures short-term liquidity capacity |
| Debt to Equity Ratio | 2.50 | Industry Standard: <0.5 | Above 1.0 | Indicates financial leverage level |
| Return on Equity | 16.7% | Industry Standard: 15%+ | Above 15% | Measures shareholder return efficiency |
| Operating Margin | -8.0% | Industry Standard: 20%+ | Below 10% | Indicates operational efficiency level |
| Asset Turnover Ratio | 0.47x | Industry Standard: 1.0x+ | Below 0.5x | Measures asset utilization efficiency |
Related Pages for Haria Apparels
Additional stock information and data for HARIAAPL
Cash Flow Quality Analysis
| Period | Operating Cash Flow | Free Cash Flow | Cash Flow Quality | Sustainability Score |
|---|---|---|---|---|
| March 2025 | ₹1 Cr | ₹1 Cr | Positive Free Cash Flow | 8/10 |
| March 2024 | ₹0 Cr | ₹0 Cr | Negative Cash Flow | 3/10 |
| March 2023 | ₹1 Cr | ₹1 Cr | Positive Free Cash Flow | 7/10 |
| March 2022 | ₹11 Cr | ₹8 Cr | Positive Free Cash Flow | 8/10 |
| March 2021 | ₹0 Cr | ₹0 Cr | Negative Cash Flow | 3/10 |