Gujarat Toolroom Intrinsic Value

GUJTLRM • Industrial Products
Current Stock Price
₹0.72
Primary Intrinsic Value
₹1.92
Market Cap
₹10.0 Cr
+150.0% Upside
Median Value
₹1.80
Value Range
₹1 - ₹2
Assessment
Trading Below Calculated Value
Safety Margin
60.0%

GUJTLRM Valuation Methods Summary

Method Type Intrinsic Value Range Upside/Downside Details
P/E Based Valuation earnings ₹1.92 ₹1.54 - ₹2.30 +166.7% EPS: ₹0.16, Sector P/E: 12x
Book Value Method asset ₹1.80 ₹1.62 - ₹1.98 +150.0% Book Value/Share: ₹23.24, P/B: 1.0x
Revenue Multiple Method revenue ₹1.44 ₹1.30 - ₹1.58 +100.0% Revenue/Share: ₹2.30, P/S: 0.8x
PEG Ratio Method growth ₹1.02 ₹0.92 - ₹1.12 +41.7% EPS Growth: 8.0%, Fair P/E: 6.4x
Growth Adjusted P/E growth ₹1.32 ₹1.19 - ₹1.45 +83.3% Revenue Growth: 6.0%, Adj P/E: 8.2x
Graham Defensive Method conservative ₹2.16 ₹1.94 - ₹2.38 +200.0% EPS: ₹0.16, BVPS: ₹23.24
Method Types: Earnings Asset DCF Growth Dividend Conservative

Want to compare with current market value? Check GUJTLRM share price latest .

Valuation Comparison Chart

GUJTLRM Intrinsic Value Analysis

What is the intrinsic value of GUJTLRM?

Based on our comprehensive analysis using 6 different valuation methods, the estimated intrinsic value of Gujarat Toolroom (GUJTLRM) is ₹1.80 (median value). With the current market price of ₹0.72, this represents a +150.0% variance from our estimated fair value.

The valuation range spans from ₹1.02 to ₹2.16, indicating ₹1.02 - ₹2.16.

Is GUJTLRM undervalued or overvalued?

Based on our multi-method analysis, Gujarat Toolroom (GUJTLRM) appears to be trading below calculated value by approximately 150.0%.

Financial Health Analysis

Financial Metric Current Value Industry Benchmark Assessment Impact on Valuation
Debt to Equity Ratio 3.27 Industry Standard: <0.5 Above 1.0 Indicates financial leverage level
Operating Margin -4.0% Industry Standard: 20%+ Below 10% Indicates operational efficiency level
Asset Turnover Ratio 0.03x Industry Standard: 1.0x+ Below 0.5x Measures asset utilization efficiency

Cash Flow Quality Analysis

Period Operating Cash Flow Free Cash Flow Cash Flow Quality Sustainability Score
March 2025 ₹-257 Cr ₹-257 Cr Negative Cash Flow 3/10
March 2024 ₹10 Cr ₹10 Cr Positive Free Cash Flow 8/10