Gujarat Fluorochemicals Intrinsic Value

FLUOROCHEM • Chemicals
Current Stock Price
₹3492.40
Primary Intrinsic Value
₹1047.72
Market Cap
₹3842 Cr
+1.3% Upside
Median Value
₹3537.45
Value Range
₹1048 - ₹6985
Assessment
Trading Near Calculated Value
Safety Margin
1.3%

FLUOROCHEM Valuation Methods Summary

Method Type Intrinsic Value Range Upside/Downside Details
P/E Based Valuation earnings ₹1047.72 ₹838.18 - ₹1257.26 -70.0% EPS: ₹65.24, Sector P/E: 12x
Book Value Method asset ₹6634.55 ₹5971.10 - ₹7298.01 +90.0% Book Value/Share: ₹6634.55, P/B: 1.0x
Revenue Multiple Method revenue ₹3537.45 ₹3183.70 - ₹3891.20 +1.3% Revenue/Share: ₹4421.82, P/S: 0.8x
EBITDA Multiple Method earnings ₹6984.80 ₹6286.32 - ₹7683.28 +100.0% EBITDA: ₹1480.00Cr, EV/EBITDA: 6x
Simple DCF (5Y) dcf ₹4599.70 ₹3679.76 - ₹5519.64 +31.7% CF Growth: 5.0%, Discount: 15%
PEG Ratio Method growth ₹1047.72 ₹942.95 - ₹1152.49 -70.0% EPS Growth: 8.0%, Fair P/E: 6.4x
Growth Adjusted P/E growth ₹1047.72 ₹942.95 - ₹1152.49 -70.0% Revenue Growth: 6.0%, Adj P/E: 8.2x
ROE Based Valuation profitability ₹6509.09 ₹5858.18 - ₹7160.00 +86.4% ROE: 9.8%, P/E Multiple: 10x
Graham Defensive Method conservative ₹3120.71 ₹2808.64 - ₹3432.78 -10.6% EPS: ₹65.24, BVPS: ₹6634.55
Method Types: Earnings Asset DCF Growth Dividend Conservative

Want to compare with current market value? Check FLUOROCHEM share price latest .

Valuation Comparison Chart

FLUOROCHEM Intrinsic Value Analysis

What is the intrinsic value of FLUOROCHEM?

Based on our comprehensive analysis using 9 different valuation methods, the estimated intrinsic value of Gujarat Fluorochemicals (FLUOROCHEM) is ₹3537.45 (median value). With the current market price of ₹3492.40, this represents a +1.3% variance from our estimated fair value.

The valuation range spans from ₹1047.72 to ₹6984.80, indicating ₹1047.72 - ₹6984.80.

Is FLUOROCHEM undervalued or overvalued?

Based on our multi-method analysis, Gujarat Fluorochemicals (FLUOROCHEM) appears to be trading near calculated value by approximately 1.3%.

Financial Health Analysis

Financial Metric Current Value Industry Benchmark Assessment Impact on Valuation
Current Ratio 5.44 Industry Standard: 2.0+ Above 2.0 Measures short-term liquidity capacity
Debt to Equity Ratio 1.45 Industry Standard: <0.5 Above 1.0 Indicates financial leverage level
Return on Equity 9.8% Industry Standard: 15%+ Below 10% Measures shareholder return efficiency
Operating Margin 30.0% Industry Standard: 20%+ Above 20% Indicates operational efficiency level
Asset Turnover Ratio 0.46x Industry Standard: 1.0x+ Below 0.5x Measures asset utilization efficiency

Cash Flow Quality Analysis

Period Operating Cash Flow Free Cash Flow Cash Flow Quality Sustainability Score
March 2025 ₹545 Cr ₹-16 Cr Positive Operating Cash Flow 6/10
March 2024 ₹626 Cr ₹143 Cr Positive Free Cash Flow 7/10
March 2023 ₹739 Cr ₹501 Cr Positive Free Cash Flow 8/10
March 2022 ₹741 Cr ₹449 Cr Positive Free Cash Flow 8/10
March 2021 ₹616 Cr ₹430 Cr Positive Free Cash Flow 8/10