Gujarat Cotex Intrinsic Value

GUJCOTEX • Textiles
Current Stock Price
₹8.94
Primary Intrinsic Value
₹7.20
Market Cap
₹6.3 Cr
+11.9% Upside
Median Value
₹10.00
Value Range
₹5 - ₹18
Assessment
Trading Below Median Value
Safety Margin
10.6%

GUJCOTEX Valuation Methods Summary

Method Type Intrinsic Value Range Upside/Downside Details
P/E Based Valuation earnings ₹7.20 ₹5.76 - ₹8.64 -19.5% EPS: ₹0.60, Sector P/E: 12x
Book Value Method asset ₹10.00 ₹9.00 - ₹11.00 +11.9% Book Value/Share: ₹10.00, P/B: 1.0x
Revenue Multiple Method revenue ₹17.88 ₹16.09 - ₹19.67 +100.0% Revenue/Share: ₹52.86, P/S: 0.8x
EBITDA Multiple Method earnings ₹8.57 ₹7.71 - ₹9.43 -4.1% EBITDA: ₹1.00Cr, EV/EBITDA: 6x
PEG Ratio Method growth ₹5.12 ₹4.61 - ₹5.63 -42.7% EPS Growth: 10.7%, Fair P/E: 8.5x
Growth Adjusted P/E growth ₹5.16 ₹4.64 - ₹5.68 -42.3% Revenue Growth: 15.0%, Adj P/E: 8.6x
ROE Based Valuation profitability ₹17.14 ₹15.43 - ₹18.85 +91.7% ROE: 14.3%, P/E Multiple: 12x
Graham Defensive Method conservative ₹11.62 ₹10.46 - ₹12.78 +30.0% EPS: ₹0.60, BVPS: ₹10.00
Method Types: Earnings Asset DCF Growth Dividend Conservative

Want to compare with current market value? Check GUJCOTEX share price latest .

Valuation Comparison Chart

GUJCOTEX Intrinsic Value Analysis

What is the intrinsic value of GUJCOTEX?

Based on our comprehensive analysis using 8 different valuation methods, the estimated intrinsic value of Gujarat Cotex (GUJCOTEX) is ₹10.00 (median value). With the current market price of ₹8.94, this represents a +11.9% variance from our estimated fair value.

The valuation range spans from ₹5.12 to ₹17.88, indicating ₹5.12 - ₹17.88.

Is GUJCOTEX undervalued or overvalued?

Based on our multi-method analysis, Gujarat Cotex (GUJCOTEX) appears to be trading below median value by approximately 11.9%.

Financial Health Analysis

Financial Metric Current Value Industry Benchmark Assessment Impact on Valuation
Current Ratio 8.33 Industry Standard: 2.0+ Above 2.0 Measures short-term liquidity capacity
Debt to Equity Ratio 4.43 Industry Standard: <0.5 Above 1.0 Indicates financial leverage level
Return on Equity 14.3% Industry Standard: 15%+ Above 10% Measures shareholder return efficiency
Operating Margin 3.0% Industry Standard: 20%+ Below 10% Indicates operational efficiency level
Asset Turnover Ratio 1.19x Industry Standard: 1.0x+ Above 1.0x Measures asset utilization efficiency

Cash Flow Quality Analysis

Period Operating Cash Flow Free Cash Flow Cash Flow Quality Sustainability Score
March 2024 ₹-1 Cr ₹-2 Cr Negative Cash Flow 3/10
March 2023 ₹0 Cr ₹-1 Cr Negative Cash Flow 3/10
March 2022 ₹-1 Cr ₹-1 Cr Negative Cash Flow 3/10
March 2021 ₹0 Cr ₹0 Cr Negative Cash Flow 3/10
March 2020 ₹0 Cr ₹0 Cr Negative Cash Flow 3/10