GTPL Hathway Complete Financial Statements

GTPL • Review detailed financials to uncover trends, confirm thesis & journal trades
12 Years of Data
2025 - 2014

Complete Financial Data Export

Export complete financial statements for GTPL Hathway (GTPL). Downloads include all available records across all periods. For market performance, see the GTPL stock price today .

Profitability Ratios

Net Profit Margin 0.73% 2025 data
EBITDA Margin 11.40% 2025 data
Operating Margin 11.00% 2025 data
Return on Assets 0.21% 2025 data
Return on Equity 0.54% 2025 data

Balance Sheet Ratios

Current Ratio 3.98 2025 data
Debt to Equity 2.53 2025 data
Equity Ratio 39.57% 2025 data
Asset Turnover 0.30 2025 data

Year-over-Year Growth Analysis

Comparing Sept 2024 vs Sept 2025
Revenue Growth
+11.8%
Year-over-Year
Net Profit Growth
-50.0%
Year-over-Year
EBITDA Growth
-4.3%
Year-over-Year
Expense Growth
+14.3%
Year-over-Year
Assets Growth
+7.0%
Year-over-Year
Equity Growth
+0.5%
Year-over-Year
Liabilities Growth
+7.0%
Year-over-Year
Operating Cash Flow Growth
-0.7%
Year-over-Year
Investing Cash Flow Growth
+20.3%
Year-over-Year
Financing Cash Flow Growth
-131.3%
Year-over-Year

Income Statement

Periods ₹ Crores
Particulars Sept 2025 Mar 2025 Jun 2025 Sept 2024 Mar 2024 Jun 2024 Dec 2024 Sept 2023 Mar 2023 Jun 2023 Dec 2023 Sept 2022 Mar 2022 Jun 2022 Dec 2022 Sept 2021 Mar 2021 Jun 2021 Dec 2021 Sept 2020 Mar 2020 Jun 2020 Dec 2020 Sept 2019 Mar 2019 Jun 2019 Dec 2019 Sept 2018 Mar 2018 Jun 2018 Dec 2018 Sept 2017 Jun 2017 Dec 2017
Revenue 965 899 909 863 815 851 897 790 702 781 861 663 628 645 706 605 788 611 613 585 647 502 656 627 349 456 695 317 288 304 320 279 262 284
Expenses 855 786 797 748 695 730 782 655 610 655 730 524 488 510 574 473 632 473 466 446 590 374 507 501 310 341 560 227 208 220 237 203 192 201
EBITDA 110 113 112 115 120 120 115 135 91 126 131 139 140 135 132 132 155 138 147 139 57 129 149 127 39 116 135 90 81 83 84 76 70 83
Operating Profit Margin % 11.00% 12.00% 12.00% 13.00% 14.00% 13.00% 12.00% 16.00% 12.00% 15.00% 14.00% 20.00% 21.00% 19.00% 16.00% 21.00% 16.00% 21.00% 22.00% 22.00% 7.00% 25.00% 22.00% 19.00% 4.00% 24.00% 18.00% 27.00% 26.00% 26.00% 25.00% 26.00% 25.00% 28.00%
Depreciation 91 94 91 91 90 92 93 82 100 74 91 74 65 69 76 63 66 61 64 63 62 63 69 57 58 53 60 50 45 48 47 46 39 41
Interest 9 8 9 6 7 7 9 5 3 4 7 2 4 2 3 3 4 2 5 6 13 8 5 9 11 12 10 18 13 16 6 11 10 7
Profit Before Tax 11 11 12 18 22 22 13 48 -11 48 34 63 71 64 54 66 86 75 78 70 -18 58 75 61 -31 51 65 23 23 20 31 20 21 35
Tax 3 0 5 4 6 7 4 12 0 13 9 15 14 16 14 16 24 22 20 20 1 11 23 26 -7 17 26 7 11 8 11 7 8 15
Net Profit 7 11 7 14 16 15 10 36 -11 35 25 48 57 48 40 50 62 53 59 50 -19 47 52 35 -24 33 39 16 12 13 20 12 13 19
Earnings Per Share (₹) 0.82 0.95 0.94 1.14 1.17 1.27 0.90 3.05 -1.04 3.19 2.11 3.99 4.84 3.85 3.34 3.83 5.06 4.22 4.86 4.01 -1.21 3.63 4.02 2.57 -2.46 2.62 2.94 1.30 1.22 1.19 1.65 1.13 1.62 1.81

Balance Sheet

Years Annual Data ₹ Crores
Particulars 2025 2024 2023 2022 2021 2020 2019 2018 2017 2016 2015
ASSETS
Total Assets 3,268 3,055 2,713 2,358 2,353 2,184 2,032 1,919 1,722 1,481 1,097
Current Assets 907 725 661 616 734 643 636 536 512 414 364
Fixed Assets 2,058 2,030 1,768 1,507 1,393 1,325 1,214 1,210 1,054 904 685
Capital Work in Progress 118 88 114 92 71 32 32 39 60 61 11
Investments 12 11 9 9 10 14 15 14 10 19 0
Other Assets 1,081 926 822 750 879 812 771 656 598 498 401
LIABILITIES
Total Liabilities 3,268 3,055 2,713 2,358 2,353 2,184 2,032 1,919 1,722 1,481 1,097
Current Liabilities 228 205 130 125 97 187 306 312 437 406 201
Non-Current Liabilities
SHAREHOLDERS' EQUITY
Total Equity 1,293 1,287 1,210 1,126 953 774 701 688 416 380 363
Share Capital 113 113 113 113 113 113 113 113 98 98 2
Reserves & Surplus 1,051 1,047 991 919 768 616 552 545 289 282 317

Cash Flow Statement

Periods ₹ Crores
Particulars March 2025 March 2024 March 2023 March 2022 March 2021 March 2020 March 2019 March 2018 March 2017 March 2016 March 2015 March 2014
Operating Activities 452 455 583 396 548 394 284 412 266 225 209 219
Investing Activities -380 -477 -461 -311 -375 -254 -235 -334 -272 -366 -96 -268
Financing Activities -111 -48 -58 -102 -163 -187 -5 -64 21 166 -92 37
Net Cash Flow -39 -70 64 -17 10 -47 44 13 14 25 21 -12