GTN Textiles Intrinsic Value

GTNTEX • Textiles
Current Stock Price
₹8.33
Primary Intrinsic Value
₹5.33
Market Cap
₹10.0 Cr
+85.7% Upside
Median Value
₹15.47
Value Range
₹5 - ₹15
Assessment
Trading Below Calculated Value
Safety Margin
46.2%

GTNTEX Valuation Methods Summary

Method Type Intrinsic Value Range Upside/Downside Details
Revenue Multiple Method revenue ₹5.33 ₹4.80 - ₹5.86 -36.0% Revenue/Share: ₹6.67, P/S: 0.8x
Simple DCF (5Y) dcf ₹15.47 ₹12.38 - ₹18.56 +85.7% CF Growth: 5.0%, Discount: 15%
Method Types: Earnings Asset DCF Growth Dividend Conservative

Want to compare with current market value? Check GTNTEX share price latest .

Valuation Comparison Chart

GTNTEX Intrinsic Value Analysis

What is the intrinsic value of GTNTEX?

Based on our comprehensive analysis using 2 different valuation methods, the estimated intrinsic value of GTN Textiles (GTNTEX) is ₹15.47 (median value). With the current market price of ₹8.33, this represents a +85.7% variance from our estimated fair value.

The valuation range spans from ₹5.33 to ₹15.47, indicating ₹5.33 - ₹15.47.

Is GTNTEX undervalued or overvalued?

Based on our multi-method analysis, GTN Textiles (GTNTEX) appears to be trading below calculated value by approximately 85.7%.

Financial Health Analysis

Financial Metric Current Value Industry Benchmark Assessment Impact on Valuation
Current Ratio 16.00 Industry Standard: 2.0+ Above 2.0 Measures short-term liquidity capacity
Debt to Equity Ratio -3.33 Industry Standard: <0.5 Below 0.5 Indicates financial leverage level
Return on Equity 66.7% Industry Standard: 15%+ Above 15% Measures shareholder return efficiency
Operating Margin -108.0% Industry Standard: 20%+ Below 10% Indicates operational efficiency level
Asset Turnover Ratio 0.20x Industry Standard: 1.0x+ Below 0.5x Measures asset utilization efficiency

Cash Flow Quality Analysis

Period Operating Cash Flow Free Cash Flow Cash Flow Quality Sustainability Score
March 2024 ₹0 Cr ₹0 Cr Negative Cash Flow 3/10
March 2023 ₹2 Cr ₹2 Cr Positive Free Cash Flow 8/10
March 2022 ₹8 Cr ₹8 Cr Positive Free Cash Flow 8/10
March 2021 ₹-7 Cr ₹-7 Cr Negative Cash Flow 3/10
March 2020 ₹3 Cr ₹3 Cr Positive Free Cash Flow 8/10