GS Auto International Intrinsic Value
GS Auto International (GSAUTO) median intrinsic value is ₹35.20 from 3 valuation models (range ₹28–₹35), vs current price ₹14.08 — +150.0% upside (Trading Below Calculated Value), margin of safety 60.0%. For current market price and key ratios, visit GSAUTO share price screener.
GSAUTO Valuation Methods Summary — DCF, Graham Number & P/E
GS Auto International intrinsic value across 3 models vs current price ₹14.08 — upside/downside and value range per method. Read GSAUTO dividend growth for the complete payout history and dividend yield track record.
| Method | Type | Intrinsic Value | Range | Upside/Downside | Details |
|---|---|---|---|---|---|
| Book Value Method | asset | ₹35.20 | ₹31.68 - ₹38.72 | +150.0% | Book Value/Share: ₹52.86, P/B: 1.0x |
| Revenue Multiple Method | revenue | ₹28.16 | ₹25.34 - ₹30.98 | +100.0% | Revenue/Share: ₹177.14, P/S: 0.8x |
| Simple DCF (5Y) | dcf | ₹35.20 | ₹28.16 - ₹42.24 | +150.0% | CF Growth: 5.0%, Discount: 15% |
GSAUTO Intrinsic Value vs Market Price — All Valuation Models
GS Auto International fair value range ₹28–₹35 vs current market price ₹14.08 across 3 valuation models. Analyse GS Auto International shareholding analysis to track promoter, FII and institutional holdings.
GSAUTO Intrinsic Value Analysis — Undervalued or Overvalued?
GS Auto International median intrinsic value ₹35.20, current price ₹14.08 — Trading Below Calculated Value by 150.0%, margin of safety 60.0%.
What is the intrinsic value of GSAUTO?
Based on our comprehensive analysis using 3 different valuation methods, the estimated intrinsic value of GS Auto International (GSAUTO) is ₹35.20 (median value). With the current market price of ₹14.08, this represents a +150.0% variance from our estimated fair value.
The valuation range spans from ₹28.16 to ₹35.20, indicating ₹28.16 - ₹35.20.
Is GSAUTO undervalued or overvalued?
Based on our multi-method analysis, GS Auto International (GSAUTO) appears to be trading below calculated value by approximately 150.0%.
GSAUTO Financial Health — Key Ratios vs Industry Benchmarks
GS Auto International financial ratios — ROE, debt-to-equity, profit margins and liquidity vs industry benchmarks and their impact on intrinsic value.
| Financial Metric | Current Value | Industry Benchmark | Assessment | Impact on Valuation |
|---|---|---|---|---|
| Current Ratio | 4.15 | Industry Standard: 2.0+ | Above 2.0 | Measures short-term liquidity capacity |
| Return on Equity | -10.8% | Industry Standard: 15%+ | Below 10% | Measures shareholder return efficiency |
| Asset Turnover Ratio | 0.99x | Industry Standard: 1.0x+ | Above 0.5x | Measures asset utilization efficiency |
GSAUTO Cash Flow Quality — Operating & Free Cash Flow
GS Auto International operating cash flow, free cash flow, quality rating and sustainability score by period — key inputs to DCF intrinsic value calculation.
| Period | Operating Cash Flow | Free Cash Flow | Cash Flow Quality | Sustainability Score |
|---|---|---|---|---|
| March 2017 | ₹11 Cr | ₹10 Cr | Positive Free Cash Flow | 8/10 |
| March 2016 | ₹14 Cr | ₹14 Cr | Positive Free Cash Flow | 8/10 |
| March 2015 | ₹17 Cr | ₹13 Cr | Positive Free Cash Flow | 8/10 |