Grovy Intrinsic Value
GROVY Valuation Methods Summary
| Method | Type | Intrinsic Value | Range | Upside/Downside | Details |
|---|---|---|---|---|---|
| P/E Based Valuation | earnings | ₹52.80 | ₹42.24 - ₹63.36 | +11.3% | EPS: ₹4.40, Sector P/E: 12x |
| Book Value Method | asset | ₹15.38 | ₹13.84 - ₹16.92 | -67.6% | Book Value/Share: ₹15.38, P/B: 1.0x |
| Revenue Multiple Method | revenue | ₹29.54 | ₹26.59 - ₹32.49 | -37.7% | Revenue/Share: ₹36.92, P/S: 0.8x |
| EBITDA Multiple Method | earnings | ₹27.69 | ₹24.92 - ₹30.46 | -41.6% | EBITDA: ₹6.00Cr, EV/EBITDA: 6x |
| PEG Ratio Method | growth | ₹14.23 | ₹12.81 - ₹15.65 | -70.0% | EPS Growth: 0.7%, Fair P/E: 0.6x |
| Growth Adjusted P/E | growth | ₹37.84 | ₹34.06 - ₹41.62 | -20.2% | Revenue Growth: 15.0%, Adj P/E: 8.6x |
| ROE Based Valuation | profitability | ₹43.08 | ₹38.77 - ₹47.39 | -9.2% | ROE: 20.0%, P/E Multiple: 14x |
| Graham Defensive Method | conservative | ₹30.77 | ₹27.69 - ₹33.85 | -35.1% | EPS: ₹4.40, BVPS: ₹15.38 |
| Dividend Yield Method | dividend | ₹14.23 | ₹12.81 - ₹15.65 | -70.0% | DPS: ₹0.10, Target Yield: 3.5% |
Want to compare with current market value? Check GROVY share price latest .
Valuation Comparison Chart
GROVY Intrinsic Value Analysis
What is the intrinsic value of GROVY?
Based on our comprehensive analysis using 9 different valuation methods, the estimated intrinsic value of Grovy (GROVY) is ₹29.54 (median value). With the current market price of ₹47.44, this represents a -37.7% variance from our estimated fair value.
The valuation range spans from ₹14.23 to ₹52.80, indicating ₹14.23 - ₹52.80.
Is GROVY undervalued or overvalued?
Based on our multi-method analysis, Grovy (GROVY) appears to be trading above calculated value by approximately 37.7%.
Financial Health Analysis
| Financial Metric | Current Value | Industry Benchmark | Assessment | Impact on Valuation |
|---|---|---|---|---|
| Current Ratio | 16.00 | Industry Standard: 2.0+ | Above 2.0 | Measures short-term liquidity capacity |
| Debt to Equity Ratio | 2.45 | Industry Standard: <0.5 | Above 1.0 | Indicates financial leverage level |
| Return on Equity | 20.0% | Industry Standard: 15%+ | Above 15% | Measures shareholder return efficiency |
| Operating Margin | 8.0% | Industry Standard: 20%+ | Below 10% | Indicates operational efficiency level |
| Asset Turnover Ratio | 0.98x | Industry Standard: 1.0x+ | Above 0.5x | Measures asset utilization efficiency |
Related Pages for Grovy
Additional stock information and data for GROVY
Cash Flow Quality Analysis
| Period | Operating Cash Flow | Free Cash Flow | Cash Flow Quality | Sustainability Score |
|---|---|---|---|---|
| March 2025 | ₹-13 Cr | ₹-13 Cr | Negative Cash Flow | 3/10 |
| March 2024 | ₹0 Cr | ₹0 Cr | Negative Cash Flow | 3/10 |
| March 2023 | ₹-8 Cr | ₹-8 Cr | Negative Cash Flow | 3/10 |
| March 2022 | ₹0 Cr | ₹0 Cr | Negative Cash Flow | 3/10 |
| March 2021 | ₹1 Cr | ₹1 Cr | Positive Free Cash Flow | 8/10 |