Grovy Complete Financial Statements

In FYNone, Grovy (GROVY) reported revenue ₹48 Cr, net profit ₹4 Cr and EPS ₹4.40, with a net profit margin of 7.7% and ROE of 10.0%. Full financial statements from FY2015 to FY2025 (11 years) — income statement, balance sheet and cash flow in ₹ Crores. Download as Excel or CSV. For live price, earnings ratios and company overview, see GROVY share price.

11 Years of Data
2025 - 2015

Complete Financial Data Export

Profitability Ratios

Net Profit Margin 7.69% 2025 data
EBITDA Margin 11.54% 2025 data
Operating Margin 8.00% 2025 data
Return on Assets 4.08% 2025 data
Return on Equity 10.00% 2025 data

Balance Sheet Ratios

Current Ratio 16.00 2025 data
Debt to Equity 2.45 2025 data
Equity Ratio 40.82% 2025 data
Asset Turnover 0.53 2025 data

GROVY Revenue, Net Profit & EBITDA — Year-on-Year Growth

GROVY YoY (March 2025 vs Period) — revenue +84.6%, net profit +100.0%, EBITDA +100.0%, expenses +82.6%.

Revenue Growth
+84.6%
Year-over-Year
Net Profit Growth
+100.0%
Year-over-Year
EBITDA Growth
+100.0%
Year-over-Year
Expense Growth
+82.6%
Year-over-Year
Assets Growth
+63.3%
Year-over-Year
Equity Growth
+5.3%
Year-over-Year
Liabilities Growth
+63.3%
Year-over-Year
Financing Cash Flow Growth
+1200.0%
Year-over-Year

GROVY Income Statement — Revenue, EBITDA & Net Profit

Grovy revenue ₹48 Cr, EBITDA ₹6 Cr, net profit ₹4 Cr, EPS ₹4.40 (None) — net profit margin 7.7%. Explore GROVY Benjamin Graham valuation to estimate fundamental worth using multiple valuation models.

Periods ₹ Crores
Particulars None March 2025 March 2024 March 2023 March 2022 March 2021 March 2020 March 2019 March 2018 March 2017 March 2016 March 2015
Revenue 48 26 20 21 22 15 18 9 12 9 8 4
Expenses 42 23 19 20 21 13 19 9 12 9 7 4
EBITDA 6 3 2 2 1 2 -1 0 0 0 0 0
Operating Profit Margin % 8.00% 8.00% 6.00% 6.00% 3.00% 2.00% -6.00% 1.00% 1.00% -1.00% -23.00% 2.00%
Depreciation 0 0 0 0 0 0 0 0 0 0 0 0
Interest 1 1 0 0 0 0 0 0 0 0 0 0
Profit Before Tax 5 2 1 1 1 2 -1 0 0 0 0 0
Tax 1 1 0 0 0 0 0 0 0 0 0 0
Net Profit 4 2 1 1 1 1 -1 0 0 0 0 0
Earnings Per Share (₹) 4.40 1.35 0.75 2.72 4.28 5.73 -7.12 0.53 0.73 0.32 0.37 0.99

GROVY Balance Sheet — Assets, Liabilities & Shareholders' Equity

GROVY total assets ₹49 Cr, total equity ₹20 Cr, total liabilities ₹49 Cr (2025) — ROE 10.0%.

Years Annual Data ₹ Crores
Particulars 2025 2024 2023 2022 2021 2020 2019 2018 2017 2016 2015
ASSETS
Total Assets 49 30 35 18 17 19 17 9 8 9 10
Current Assets 48 29 34 18 16 19 17 9 8 5 10
Fixed Assets 0 0 0 0 0 0 0 0 0 0 0
Capital Work in Progress 0 0 0 0 0 0 0 0 0 0 0
Investments 1 1 1 1 1 0 0 0 0 0 0
Other Assets 48 29 34 18 16 19 17 9 8 9 10
LIABILITIES
Total Liabilities 49 30 35 18 17 19 17 9 8 9 10
Current Liabilities 3 1 4 0 0 0 0 0 0 0 0
Non-Current Liabilities
SHAREHOLDERS' EQUITY
Total Equity 20 19 18 12 11 9 10 3 3 3 3
Share Capital 13 3 3 3 3 3 3 1 1 1 1
Reserves & Surplus 7 16 14 9 8 6 8 2 2 2 2

GROVY Cash Flow Statement — Operating, Investing & Financing

Grovy operating cash flow ₹-13 Cr, investing ₹1 Cr, financing ₹13 Cr, net cash flow ₹0 Cr (2025).

Periods ₹ Crores
Particulars March 2025 March 2024 March 2023 March 2022 March 2021 March 2020 March 2019 March 2018 March 2017 March 2016 March 2015
Operating Activities -13 0 -8 0 1 -1 -4 -1 -3 0 0
Investing Activities 1 0 0 0 0 1 3 0 3 0 0
Financing Activities 13 1 8 0 0 0 0 1 -1 0 0
Net Cash Flow 0 0 -1 0 1 0 -1 0 -1 0 0