Greenlam Industries Intrinsic Value
Greenlam Industries (GREENLAM) median intrinsic value is ₹547.40 from 10 valuation models (range ₹82–₹684), vs current price ₹273.70 — +100.0% upside (Trading Below Calculated Value), margin of safety 50.0%. Read GREENLAM dividend growth for the complete payout history and dividend yield track record.
GREENLAM Valuation Methods Summary — DCF, Graham Number & P/E
Greenlam Industries intrinsic value across 10 models vs current price ₹273.70 — upside/downside and value range per method. For current market price and key ratios, visit GREENLAM share price.
| Method | Type | Intrinsic Value | Range | Upside/Downside | Details |
|---|---|---|---|---|---|
| P/E Based Valuation | earnings | ₹159.00 | ₹127.20 - ₹190.80 | -41.9% | EPS: ₹6.36, Sector P/E: 25x |
| Book Value Method | asset | ₹684.25 | ₹615.83 - ₹752.68 | +150.0% | Book Value/Share: ₹453.46, P/B: 2.5x |
| Revenue Multiple Method | revenue | ₹547.40 | ₹492.66 - ₹602.14 | +100.0% | Revenue/Share: ₹1323.08, P/S: 1.5x |
| EBITDA Multiple Method | earnings | ₹547.40 | ₹492.66 - ₹602.14 | +100.0% | EBITDA: ₹440.00Cr, EV/EBITDA: 12x |
| Simple DCF (5Y) | dcf | ₹684.25 | ₹547.40 - ₹821.10 | +150.0% | CF Growth: 15.0%, Discount: 15% |
| PEG Ratio Method | growth | ₹82.11 | ₹73.90 - ₹90.32 | -70.0% | EPS Growth: 8.0%, Fair P/E: 6.4x |
| Growth Adjusted P/E | growth | ₹117.91 | ₹106.12 - ₹129.70 | -56.9% | Revenue Growth: 6.0%, Adj P/E: 18.5x |
| ROE Based Valuation | profitability | ₹547.40 | ₹492.66 - ₹602.14 | +100.0% | ROE: 13.9%, P/E Multiple: 12x |
| Graham Defensive Method | conservative | ₹254.74 | ₹229.27 - ₹280.21 | -6.9% | EPS: ₹6.36, BVPS: ₹453.46 |
| Dividend Yield Method | dividend | ₹82.11 | ₹73.90 - ₹90.32 | -70.0% | DPS: ₹0.40, Target Yield: 3.0% |
GREENLAM Intrinsic Value vs Market Price — All Valuation Models
Greenlam Industries fair value range ₹82–₹684 vs current market price ₹273.70 across 10 valuation models. Analyse GREENLAM promoter holding to track promoter, FII and institutional holdings.
GREENLAM Intrinsic Value Analysis — Undervalued or Overvalued?
Greenlam Industries median intrinsic value ₹547.40, current price ₹273.70 — Trading Below Calculated Value by 100.0%, margin of safety 50.0%.
What is the intrinsic value of GREENLAM?
Based on our comprehensive analysis using 10 different valuation methods, the estimated intrinsic value of Greenlam Industries (GREENLAM) is ₹547.40 (median value). With the current market price of ₹273.70, this represents a +100.0% variance from our estimated fair value.
The valuation range spans from ₹82.11 to ₹684.25, indicating ₹82.11 - ₹684.25.
Is GREENLAM undervalued or overvalued?
Based on our multi-method analysis, Greenlam Industries (GREENLAM) appears to be trading below calculated value by approximately 100.0%.
GREENLAM Financial Health — Key Ratios vs Industry Benchmarks
Greenlam Industries financial ratios — ROE, debt-to-equity, profit margins and liquidity vs industry benchmarks and their impact on intrinsic value.
| Financial Metric | Current Value | Industry Benchmark | Assessment | Impact on Valuation |
|---|---|---|---|---|
| Current Ratio | 1.52 | Industry Standard: 2.0+ | Above 1.5 | Measures short-term liquidity capacity |
| Return on Equity | 13.9% | Industry Standard: 15%+ | Above 10% | Measures shareholder return efficiency |
| Operating Margin | 13.0% | Industry Standard: 20%+ | Above 10% | Indicates operational efficiency level |
| Asset Turnover Ratio | 1.15x | Industry Standard: 1.0x+ | Above 1.0x | Measures asset utilization efficiency |
GREENLAM Cash Flow Quality — Operating & Free Cash Flow
Greenlam Industries operating cash flow, free cash flow, quality rating and sustainability score by period — key inputs to DCF intrinsic value calculation.
| Period | Operating Cash Flow | Free Cash Flow | Cash Flow Quality | Sustainability Score |
|---|---|---|---|---|
| March 2026 | ₹292 Cr | ₹252 Cr | Positive Free Cash Flow | 8/10 |
| March 2025 | ₹210 Cr | ₹127 Cr | Positive Free Cash Flow | 8/10 |
| March 2024 | ₹194 Cr | ₹-70 Cr | Positive Operating Cash Flow | 6/10 |
| March 2023 | ₹169 Cr | ₹-99 Cr | Positive Operating Cash Flow | 6/10 |
| March 2022 | ₹71 Cr | ₹3 Cr | Positive Free Cash Flow | 7/10 |