Greenlam Industries Complete Financial Statements
12 Years of Data
2026 - 2015
In FY2026, Greenlam Industries (GREENLAM) reported revenue ₹860 Cr, net profit ₹41 Cr and EPS ₹1.59, with a net profit margin of 4.8% and ROE of 3.5%. Full financial statements from FY2015 to FY2026 (12 years) — income statement, balance sheet and cash flow in ₹ Crores. Download as Excel or CSV. Explore GREENLAM investment value to estimate fundamental worth using multiple valuation models.
Complete Financial Data Export
Profitability Ratios
Net Profit Margin
4.77%
2026 data
EBITDA Margin
12.79%
2026 data
Operating Margin
13.00%
2026 data
Return on Assets
1.36%
2026 data
Return on Equity
3.48%
2026 data
Balance Sheet Ratios
Current Ratio
1.52
2026 data
Equity Ratio
39.25%
2026 data
Asset Turnover
0.29
2026 data
GREENLAM Revenue, Net Profit & EBITDA — Year-on-Year Growth
GREENLAM YoY (Mar 2025 vs Mar 2026) — revenue +26.1%, net profit +1950.0%, EBITDA +71.9%, expenses +21.2%. Review Greenlam Industries price earnings to evaluate earnings-based valuation against sector peers.
Revenue Growth
+26.1%
Year-over-Year
Net Profit Growth
+1950.0%
Year-over-Year
EBITDA Growth
+71.9%
Year-over-Year
Expense Growth
+21.2%
Year-over-Year
Assets Growth
+3.3%
Year-over-Year
Equity Growth
+4.8%
Year-over-Year
Operating Cash Flow Growth
+5.7%
Year-over-Year
Investing Cash Flow Growth
+68.3%
Year-over-Year
Financing Cash Flow Growth
-108.0%
Year-over-Year
GREENLAM Income Statement — Revenue, EBITDA & Net Profit
Greenlam Industries revenue ₹860 Cr, EBITDA ₹110 Cr, net profit ₹41 Cr, EPS ₹1.59 (2026) — net profit margin 4.8%. For live price, earnings ratios and company overview, see GREENLAM share price.
Periods
₹ Crores
| Particulars | Mar 2026 | Sept 2025 | Mar 2025 | Jun 2025 | Dec 2025 | Sept 2024 | Mar 2024 | Jun 2024 | Dec 2024 | Sept 2023 | Mar 2023 | Jun 2023 | Dec 2023 | Sept 2022 | Mar 2022 | Jun 2022 | Dec 2022 | Sept 2021 | Mar 2021 | Jun 2021 | Dec 2021 | Sept 2020 | Mar 2020 | Jun 2020 | Dec 2020 | Sept 2019 | Mar 2019 | Jun 2019 | Dec 2019 | Sept 2018 | Mar 2018 | Jun 2018 | Dec 2018 | Sept 2017 | Mar 2017 | Jun 2017 | Dec 2017 | Sept 2016 | Jun 2016 | Dec 2016 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 860 | 810 | 682 | 676 | 709 | 689 | 633 | 608 | 603 | 610 | 538 | 519 | 567 | 523 | 465 | 473 | 509 | 456 | 418 | 338 | 452 | 291 | 326 | 161 | 337 | 350 | 361 | 290 | 359 | 318 | 311 | 289 | 315 | 276 | 292 | 279 | 281 | 279 | 264 | 244 |
| Expenses | 749 | 704 | 618 | 630 | 644 | 599 | 541 | 541 | 539 | 528 | 460 | 451 | 492 | 464 | 414 | 420 | 449 | 411 | 361 | 298 | 396 | 249 | 279 | 153 | 277 | 301 | 316 | 260 | 303 | 279 | 272 | 254 | 273 | 237 | 250 | 245 | 241 | 243 | 233 | 212 |
| EBITDA | 110 | 106 | 64 | 47 | 65 | 90 | 92 | 67 | 65 | 81 | 79 | 68 | 74 | 59 | 51 | 53 | 61 | 45 | 58 | 40 | 55 | 42 | 48 | 9 | 60 | 49 | 45 | 30 | 56 | 39 | 39 | 34 | 42 | 38 | 43 | 34 | 40 | 36 | 31 | 31 |
| Operating Profit Margin % | 13.00% | 13.00% | 9.00% | 7.00% | 9.00% | 12.00% | 13.00% | 11.00% | 11.00% | 13.00% | 14.00% | 12.00% | 13.00% | 10.00% | 11.00% | 11.00% | 11.00% | 10.00% | 13.00% | 11.00% | 12.00% | 14.00% | 14.00% | 5.00% | 17.00% | 14.00% | 12.00% | 10.00% | 15.00% | 12.00% | 12.00% | 12.00% | 13.00% | 14.00% | 15.00% | 12.00% | 14.00% | 13.00% | 11.00% | 12.00% |
| Depreciation | 35 | 36 | 33 | 35 | 36 | 27 | 26 | 26 | 27 | 20 | 17 | 17 | 25 | 15 | 15 | 15 | 16 | 14 | 14 | 14 | 15 | 14 | 14 | 13 | 14 | 15 | 9 | 9 | 14 | 9 | 9 | 9 | 9 | 9 | 9 | 9 | 9 | 9 | 9 | 9 |
| Interest | 23 | 24 | 20 | 26 | 23 | 16 | 13 | 14 | 16 | 9 | 7 | 7 | 14 | 6 | 3 | 5 | 6 | 3 | 4 | 3 | 4 | 5 | 5 | 5 | 4 | 7 | 3 | 5 | 5 | 5 | 4 | 4 | 4 | 5 | 6 | 5 | 4 | 8 | 8 | 7 |
| Profit Before Tax | 52 | 46 | 11 | -15 | 6 | 47 | 53 | 27 | 21 | 53 | 55 | 44 | 35 | 38 | 33 | 33 | 39 | 28 | 40 | 23 | 36 | 24 | 28 | -10 | 42 | 27 | 32 | 16 | 37 | 25 | 26 | 21 | 28 | 25 | 28 | 20 | 26 | 19 | 13 | 15 |
| Tax | 12 | 14 | 9 | 1 | 6 | 13 | 12 | 7 | 9 | 14 | 9 | 11 | 10 | 9 | 7 | 8 | 10 | 7 | 9 | 5 | 9 | 5 | 6 | -2 | 10 | 0 | 9 | 8 | 8 | 7 | 8 | 6 | 8 | 9 | 10 | 7 | 9 | 6 | 5 | 6 |
| Net Profit | 41 | 32 | 2 | -16 | -1 | 35 | 41 | 20 | 13 | 39 | 46 | 33 | 25 | 29 | 26 | 25 | 29 | 21 | 31 | 17 | 27 | 19 | 22 | -8 | 32 | 28 | 24 | 8 | 29 | 18 | 18 | 15 | 20 | 16 | 18 | 13 | 17 | 14 | 9 | 10 |
| Earnings Per Share (₹) | 1.59 | 1.25 | 0.06 | -0.62 | -0.02 | 2.70 | 4.22 | 0.78 | 0.98 | 3.05 | 3.39 | 2.59 | 1.98 | 2.33 | 2.12 | 2.05 | 2.30 | 8.61 | 2.56 | 7.22 | 2.23 | 7.68 | 9.00 | -3.18 | 13.24 | 11.40 | 9.84 | 3.47 | 12.05 | 7.54 | 7.41 | 6.36 | 8.21 | 6.63 | 7.38 | 5.56 | 7.19 | 5.72 | 3.54 | 3.95 |
GREENLAM Balance Sheet — Assets, Liabilities & Shareholders' Equity
GREENLAM total assets ₹3,004 Cr, total equity ₹1,179 Cr, total liabilities ₹ Cr (2026) — ROE 3.5%.
Years
Annual Data
₹ Crores
| Particulars | 2026 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| ASSETS | ||||||||||||
| Total Assets | 3,004 | 2,909 | 2,736 | 2,041 | 1,384 | 1,178 | 1,114 | 939 | 823 | 791 | 871 | 842 |
| Current Assets | 1,235 | 1,093 | 1,084 | 1,009 | 856 | 682 | 604 | 547 | 470 | 441 | 508 | 491 |
| Fixed Assets | 1,715 | 1,750 | 986 | 506 | 468 | 413 | 429 | 330 | 331 | 324 | 353 | 328 |
| Capital Work in Progress | 9 | 28 | 611 | 380 | 9 | 18 | 17 | 22 | 1 | 5 | 4 | 9 |
| Investments | 764 | 56 | 147 | 242 | 161 | 106 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Assets | 0 | 1,075 | 991 | 913 | 747 | 640 | 669 | 587 | 492 | 462 | 514 | 505 |
| LIABILITIES | ||||||||||||
| Total Liabilities | ||||||||||||
| Current Liabilities | 811 | 851 | 763 | 422 | 224 | 160 | 185 | 125 | 118 | 133 | 190 | 233 |
| Non-Current Liabilities | ||||||||||||
| SHAREHOLDERS' EQUITY | ||||||||||||
| Total Equity | 1,179 | 1,125 | 1,077 | 958 | 655 | 574 | 501 | 429 | 356 | 298 | 245 | 220 |
| Share Capital | 26 | 26 | 13 | 13 | 12 | 12 | 12 | 12 | 12 | 12 | 12 | 12 |
| Reserves & Surplus | 1,154 | 1,101 | 1,064 | 945 | 642 | 561 | 489 | 416 | 344 | 286 | 233 | 208 |
GREENLAM Cash Flow Statement — Operating, Investing & Financing
Greenlam Industries operating cash flow ₹205 Cr, investing ₹-167 Cr, financing ₹-28 Cr, net cash flow ₹10 Cr (2025).
Periods
₹ Crores
| Particulars | March 2025 | March 2024 | March 2023 | March 2022 | March 2021 | March 2020 | March 2019 | March 2018 | March 2017 | March 2016 | March 2015 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Activities | 205 | 194 | 169 | 71 | 213 | 96 | 64 | 109 | 185 | 116 | 118 |
| Investing Activities | -167 | -527 | -535 | -136 | -154 | -54 | -57 | -38 | -22 | -53 | -101 |
| Financing Activities | -28 | 350 | 366 | 62 | -71 | -22 | -6 | -69 | -160 | -63 | -12 |
| Net Cash Flow | 10 | 17 | 0 | -3 | -12 | 20 | 1 | 2 | 3 | 0 | 5 |