Grauer & Weil Complete Financial Statements
GRAUWEIL • Review detailed financials to uncover trends, confirm thesis & journal trades
11 Years of Data
2025 - 2015
Complete Financial Data Export
Export complete financial statements for Grauer & Weil (GRAUWEIL).
Downloads include all available records across all periods.
For market performance, see the
GRAUWEIL stock price today
.
Profitability Ratios
Net Profit Margin
12.87%
2025 data
EBITDA Margin
18.15%
2025 data
Operating Margin
15.00%
2025 data
Return on Assets
3.03%
2025 data
Return on Equity
4.15%
2025 data
Balance Sheet Ratios
Current Ratio
19.10
2025 data
Debt to Equity
1.37
2025 data
Equity Ratio
73.02%
2025 data
Asset Turnover
0.24
2025 data
Year-over-Year Growth Analysis
Comparing Sept 2024 vs Sept 2025
Revenue Growth
+12.6%
Year-over-Year
Net Profit Growth
+2.6%
Year-over-Year
EBITDA Growth
-3.5%
Year-over-Year
Expense Growth
+17.0%
Year-over-Year
Assets Growth
+14.4%
Year-over-Year
Equity Growth
+16.6%
Year-over-Year
Liabilities Growth
+14.4%
Year-over-Year
Operating Cash Flow Growth
-10.0%
Year-over-Year
Investing Cash Flow Growth
-11.0%
Year-over-Year
Financing Cash Flow Growth
-110.0%
Year-over-Year
Income Statement
Periods
₹ Crores
| Particulars | Sept 2025 | Mar 2025 | Jun 2025 | Sept 2024 | Mar 2024 | Jun 2024 | Dec 2024 | Sept 2023 | Mar 2023 | Jun 2023 | Dec 2023 | Sept 2022 | Mar 2022 | Jun 2022 | Dec 2022 | Sept 2021 | Mar 2021 | Jun 2021 | Dec 2021 | Sept 2020 | Mar 2020 | Jun 2020 | Dec 2020 | Sept 2019 | Mar 2019 | Jun 2019 | Dec 2019 | Sept 2018 | Jun 2018 | Dec 2018 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 303 | 352 | 266 | 269 | 342 | 273 | 287 | 258 | 332 | 206 | 294 | 209 | 268 | 203 | 256 | 173 | 251 | 138 | 206 | 130 | 181 | 66 | 173 | 154 | 189 | 138 | 167 | 145 | 124 | 157 |
| Expenses | 248 | 311 | 201 | 212 | 294 | 200 | 223 | 202 | 298 | 153 | 231 | 166 | 237 | 159 | 204 | 144 | 204 | 106 | 169 | 107 | 147 | 59 | 136 | 128 | 161 | 111 | 137 | 115 | 94 | 134 |
| EBITDA | 55 | 42 | 65 | 57 | 48 | 72 | 64 | 56 | 35 | 54 | 64 | 43 | 31 | 44 | 52 | 29 | 47 | 32 | 37 | 23 | 34 | 7 | 37 | 25 | 28 | 27 | 31 | 30 | 30 | 23 |
| Operating Profit Margin % | 15.00% | 9.00% | 21.00% | 17.00% | 12.00% | 24.00% | 19.00% | 20.00% | 9.00% | 24.00% | 19.00% | 19.00% | 9.00% | 20.00% | 19.00% | 15.00% | 16.00% | 21.00% | 17.00% | 17.00% | 16.00% | 7.00% | 20.00% | 15.00% | 14.00% | 16.00% | 16.00% | 19.00% | 22.00% | 13.00% |
| Depreciation | 6 | 6 | 6 | 6 | 5 | 5 | 6 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 6 | 5 | 5 | 5 | 5 | 5 | 3 | 5 | 4 | 4 | 5 | 4 | 4 | 4 |
| Interest | 0 | 2 | 1 | 0 | 3 | 0 | 1 | 0 | 1 | 0 | 0 | 0 | 2 | 0 | 1 | 0 | 0 | 0 | 0 | 1 | 2 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit Before Tax | 48 | 34 | 58 | 51 | 39 | 67 | 58 | 51 | 29 | 48 | 58 | 38 | 25 | 39 | 47 | 24 | 42 | 27 | 32 | 18 | 27 | 2 | 33 | 21 | 24 | 23 | 25 | 26 | 26 | 19 |
| Tax | 10 | 9 | 15 | 13 | 10 | 16 | 15 | 13 | 7 | 11 | 15 | 10 | 7 | 10 | 12 | 6 | 12 | 7 | 8 | 5 | 5 | 1 | 8 | 1 | 9 | 7 | 7 | 10 | 6 | 5 |
| Net Profit | 39 | 26 | 44 | 38 | 29 | 51 | 43 | 38 | 22 | 37 | 43 | 28 | 18 | 29 | 34 | 18 | 30 | 20 | 23 | 14 | 22 | 1 | 24 | 20 | 15 | 16 | 18 | 16 | 20 | 14 |
| Earnings Per Share (₹) | 0.85 | 0.57 | 0.96 | 0.83 | 0.64 | 1.12 | 0.95 | 1.65 | 0.96 | 0.81 | 1.89 | 1.23 | 0.80 | 1.27 | 1.52 | 0.79 | 1.32 | 0.86 | 1.03 | 0.60 | 0.97 | 0.05 | 1.07 | 0.88 | 0.65 | 0.69 | 0.79 | 0.69 | 0.88 | 0.60 |
Related Pages for Grauer & Weil
Additional stock information and data for GRAUWEIL
Balance Sheet
Years
Annual Data
₹ Crores
| Particulars | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| ASSETS | |||||||||||
| Total Assets | 1,286 | 1,124 | 954 | 824 | 750 | 642 | 581 | 507 | 454 | 397 | 410 |
| Current Assets | 936 | 833 | 638 | 552 | 499 | 381 | 326 | 291 | 233 | 171 | 176 |
| Fixed Assets | 254 | 243 | 244 | 247 | 238 | 241 | 231 | 206 | 212 | 210 | 216 |
| Capital Work in Progress | 27 | 14 | 3 | 1 | 4 | 1 | 3 | 0 | 0 | 0 | 0 |
| Investments | 71 | 49 | 17 | 1 | 0 | 0 | 1 | 3 | 1 | 0 | 0 |
| Other Assets | 934 | 817 | 690 | 576 | 508 | 399 | 346 | 297 | 241 | 187 | 194 |
| LIABILITIES | |||||||||||
| Total Liabilities | 1,286 | 1,124 | 954 | 824 | 750 | 642 | 581 | 507 | 454 | 397 | 410 |
| Current Liabilities | 49 | 57 | 53 | 50 | 51 | 48 | 49 | 50 | 43 | 47 | 52 |
| Non-Current Liabilities | |||||||||||
| SHAREHOLDERS' EQUITY | |||||||||||
| Total Equity | 939 | 805 | 679 | 582 | 514 | 445 | 401 | 354 | 300 | 251 | 217 |
| Share Capital | 45 | 23 | 23 | 23 | 23 | 23 | 23 | 23 | 23 | 23 | 23 |
| Reserves & Surplus | 894 | 783 | 657 | 560 | 491 | 422 | 379 | 331 | 278 | 228 | 194 |
Cash Flow Statement
Periods
₹ Crores
| Particulars | March 2025 | March 2024 | March 2023 | March 2022 | March 2021 | March 2020 | March 2019 | March 2018 | March 2017 | March 2016 | March 2015 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Activities | 144 | 160 | 114 | 44 | 117 | 84 | 33 | 71 | 87 | 77 | 55 |
| Investing Activities | -121 | -109 | -116 | -17 | -43 | -53 | -13 | -61 | -55 | -8 | -9 |
| Financing Activities | -42 | -20 | -19 | -15 | -3 | -37 | -2 | -25 | -10 | -62 | -46 |
| Net Cash Flow | -19 | 31 | -21 | 12 | 71 | -5 | 17 | -14 | 23 | 8 | 0 |