Gogia Capital Growth Intrinsic Value

GOGIACAPGL • Capital Markets
Current Stock Price
₹73.50
Primary Intrinsic Value
₹48.33
Market Cap
₹44.1 Cr
-34.2% Downside
Median Value
₹48.33
Value Range
₹22 - ₹48
Assessment
Trading Above Calculated Value
Safety Margin
-52.1%

GOGIACAPGL Valuation Methods Summary

Method Type Intrinsic Value Range Upside/Downside Details
Book Value Method asset ₹48.33 ₹43.50 - ₹53.16 -34.2% Book Value/Share: ₹48.33, P/B: 1.0x
Revenue Multiple Method revenue ₹22.05 ₹19.85 - ₹24.26 -70.0% Revenue/Share: ₹6.67, P/S: 0.8x
Method Types: Earnings Asset DCF Growth Dividend Conservative

Want to compare with current market value? Check GOGIACAPGL share price latest .

Valuation Comparison Chart

GOGIACAPGL Intrinsic Value Analysis

What is the intrinsic value of GOGIACAPGL?

Based on our comprehensive analysis using 2 different valuation methods, the estimated intrinsic value of Gogia Capital Growth (GOGIACAPGL) is ₹48.33 (median value). With the current market price of ₹73.50, this represents a -34.2% variance from our estimated fair value.

The valuation range spans from ₹22.05 to ₹48.33, indicating ₹22.05 - ₹48.33.

Is GOGIACAPGL undervalued or overvalued?

Based on our multi-method analysis, Gogia Capital Growth (GOGIACAPGL) appears to be trading above calculated value by approximately 34.2%.

Financial Health Analysis

Financial Metric Current Value Industry Benchmark Assessment Impact on Valuation
Current Ratio 20.00 Industry Standard: 2.0+ Above 2.0 Measures short-term liquidity capacity
Debt to Equity Ratio 1.03 Industry Standard: <0.5 Above 1.0 Indicates financial leverage level
Return on Equity -6.9% Industry Standard: 15%+ Below 10% Measures shareholder return efficiency
Operating Margin 97.0% Industry Standard: 20%+ Above 20% Indicates operational efficiency level
Asset Turnover Ratio 0.13x Industry Standard: 1.0x+ Below 0.5x Measures asset utilization efficiency

Cash Flow Quality Analysis

Period Operating Cash Flow Free Cash Flow Cash Flow Quality Sustainability Score
March 2025 ₹-1 Cr ₹-3 Cr Negative Cash Flow 3/10
March 2024 ₹-2 Cr ₹-2 Cr Negative Cash Flow 3/10
March 2023 ₹-26 Cr ₹-26 Cr Negative Cash Flow 3/10
March 2022 ₹-4 Cr ₹-9 Cr Negative Cash Flow 3/10
March 2021 ₹-2 Cr ₹-3 Cr Negative Cash Flow 3/10