Godrej Properties Intrinsic Value
Godrej Properties (GODREJPROP) median intrinsic value is ₹1035.84 from 9 valuation models (range ₹621–₹2050), vs current price ₹2070.00 — -50.0% downside (Trading Above Calculated Value), margin of safety -99.8%. Read Godrej Properties dividend policy for the complete payout history and dividend yield track record.
GODREJPROP Valuation Methods Summary — DCF, Graham Number & P/E
Godrej Properties intrinsic value across 9 models vs current price ₹2070.00 — upside/downside and value range per method. Analyse Godrej Properties shareholding analysis to track promoter, FII and institutional holdings.
| Method | Type | Intrinsic Value | Range | Upside/Downside | Details |
|---|---|---|---|---|---|
| P/E Based Valuation | earnings | ₹1035.84 | ₹828.67 - ₹1243.01 | -50.0% | EPS: ₹86.32, Sector P/E: 12x |
| Book Value Method | asset | ₹1281.79 | ₹1153.61 - ₹1409.97 | -38.1% | Book Value/Share: ₹1281.79, P/B: 1.0x |
| Revenue Multiple Method | revenue | ₹825.43 | ₹742.89 - ₹907.97 | -60.1% | Revenue/Share: ₹1031.79, P/S: 0.8x |
| EBITDA Multiple Method | earnings | ₹1521.06 | ₹1368.95 - ₹1673.17 | -26.5% | EBITDA: ₹3828.00Cr, EV/EBITDA: 6x |
| PEG Ratio Method | growth | ₹621.00 | ₹558.90 - ₹683.10 | -70.0% | EPS Growth: 8.0%, Fair P/E: 6.4x |
| Growth Adjusted P/E | growth | ₹711.28 | ₹640.15 - ₹782.41 | -65.6% | Revenue Growth: 6.0%, Adj P/E: 8.2x |
| ROE Based Valuation | profitability | ₹2050.33 | ₹1845.30 - ₹2255.36 | -1.0% | ROE: 13.3%, P/E Multiple: 12x |
| Graham Defensive Method | conservative | ₹1577.81 | ₹1420.03 - ₹1735.59 | -23.8% | EPS: ₹86.32, BVPS: ₹1281.79 |
| Dividend Yield Method | dividend | ₹621.00 | ₹558.90 - ₹683.10 | -70.0% | DPS: ₹10.00, Target Yield: 3.5% |
GODREJPROP Intrinsic Value vs Market Price — All Valuation Models
Godrej Properties fair value range ₹621–₹2050 vs current market price ₹2070.00 across 9 valuation models. For current market price and key ratios, visit Godrej Properties stock price NSE.
GODREJPROP Intrinsic Value Analysis — Undervalued or Overvalued?
Godrej Properties median intrinsic value ₹1035.84, current price ₹2070.00 — Trading Above Calculated Value by 50.0%, margin of safety -99.8%.
What is the intrinsic value of GODREJPROP?
Based on our comprehensive analysis using 9 different valuation methods, the estimated intrinsic value of Godrej Properties (GODREJPROP) is ₹1035.84 (median value). With the current market price of ₹2070.00, this represents a -50.0% variance from our estimated fair value.
The valuation range spans from ₹621.00 to ₹2050.33, indicating ₹621.00 - ₹2050.33.
Is GODREJPROP undervalued or overvalued?
Based on our multi-method analysis, Godrej Properties (GODREJPROP) appears to be trading above calculated value by approximately 50.0%.
GODREJPROP Financial Health — Key Ratios vs Industry Benchmarks
Godrej Properties financial ratios — ROE, debt-to-equity, profit margins and liquidity vs industry benchmarks and their impact on intrinsic value.
| Financial Metric | Current Value | Industry Benchmark | Assessment | Impact on Valuation |
|---|---|---|---|---|
| Current Ratio | 25.16 | Industry Standard: 2.0+ | Above 2.0 | Measures short-term liquidity capacity |
| Return on Equity | 13.3% | Industry Standard: 15%+ | Above 10% | Measures shareholder return efficiency |
| Operating Margin | 15.0% | Industry Standard: 20%+ | Above 10% | Indicates operational efficiency level |
| Asset Turnover Ratio | 0.19x | Industry Standard: 1.0x+ | Below 0.5x | Measures asset utilization efficiency |
GODREJPROP Cash Flow Quality — Operating & Free Cash Flow
Godrej Properties operating cash flow, free cash flow, quality rating and sustainability score by period — key inputs to DCF intrinsic value calculation.
| Period | Operating Cash Flow | Free Cash Flow | Cash Flow Quality | Sustainability Score |
|---|---|---|---|---|
| March 2026 | ₹-2,003 Cr | ₹-2,003 Cr | Negative Cash Flow | 3/10 |
| March 2025 | ₹-2,242 Cr | ₹-4,379 Cr | Negative Cash Flow | 3/10 |
| March 2024 | ₹-693 Cr | ₹-1,680 Cr | Negative Cash Flow | 3/10 |
| March 2023 | ₹-2,861 Cr | ₹-2,861 Cr | Negative Cash Flow | 3/10 |
| March 2022 | ₹-452 Cr | ₹-452 Cr | Negative Cash Flow | 3/10 |