Godrej Properties Intrinsic Value

GODREJPROP • Realty
Current Stock Price
₹2127.90
Primary Intrinsic Value
₹645.60
Market Cap
₹321.3K Cr
-54.1% Downside
Median Value
₹975.89
Value Range
₹638 - ₹1187
Assessment
Trading Above Calculated Value
Safety Margin
-100.0%

GODREJPROP Valuation Methods Summary

Method Type Intrinsic Value Range Upside/Downside Details
P/E Based Valuation earnings ₹645.60 ₹516.48 - ₹774.72 -69.7% EPS: ₹53.80, Sector P/E: 12x
Book Value Method asset ₹1163.84 ₹1047.46 - ₹1280.22 -45.3% Book Value/Share: ₹1163.84, P/B: 1.0x
Revenue Multiple Method revenue ₹638.37 ₹574.53 - ₹702.21 -70.0% Revenue/Share: ₹516.56, P/S: 0.8x
EBITDA Multiple Method earnings ₹975.89 ₹878.30 - ₹1073.48 -54.1% EBITDA: ₹2456.00Cr, EV/EBITDA: 6x
PEG Ratio Method growth ₹638.37 ₹574.53 - ₹702.21 -70.0% EPS Growth: 8.0%, Fair P/E: 6.4x
Growth Adjusted P/E growth ₹638.37 ₹574.53 - ₹702.21 -70.0% Revenue Growth: 6.0%, Adj P/E: 8.2x
ROE Based Valuation profitability ₹1067.55 ₹960.79 - ₹1174.31 -49.8% ROE: 9.2%, P/E Multiple: 10x
Graham Defensive Method conservative ₹1186.94 ₹1068.25 - ₹1305.63 -44.2% EPS: ₹53.80, BVPS: ₹1163.84
Method Types: Earnings Asset DCF Growth Dividend Conservative

Want to compare with current market value? Check GODREJPROP share price latest .

Valuation Comparison Chart

GODREJPROP Intrinsic Value Analysis

What is the intrinsic value of GODREJPROP?

Based on our comprehensive analysis using 8 different valuation methods, the estimated intrinsic value of Godrej Properties (GODREJPROP) is ₹975.89 (median value). With the current market price of ₹2127.90, this represents a -54.1% variance from our estimated fair value.

The valuation range spans from ₹638.37 to ₹1186.94, indicating ₹638.37 - ₹1186.94.

Is GODREJPROP undervalued or overvalued?

Based on our multi-method analysis, Godrej Properties (GODREJPROP) appears to be trading above calculated value by approximately 54.1%.

Financial Health Analysis

Financial Metric Current Value Industry Benchmark Assessment Impact on Valuation
Current Ratio 12.41 Industry Standard: 2.0+ Above 2.0 Measures short-term liquidity capacity
Debt to Equity Ratio 3.16 Industry Standard: <0.5 Above 1.0 Indicates financial leverage level
Return on Equity 9.2% Industry Standard: 15%+ Below 10% Measures shareholder return efficiency
Operating Margin -80.0% Industry Standard: 20%+ Below 10% Indicates operational efficiency level
Asset Turnover Ratio 0.14x Industry Standard: 1.0x+ Below 0.5x Measures asset utilization efficiency

Cash Flow Quality Analysis

Period Operating Cash Flow Free Cash Flow Cash Flow Quality Sustainability Score
March 2025 ₹-2,242 Cr ₹-4,379 Cr Negative Cash Flow 3/10
March 2024 ₹-693 Cr ₹-1,680 Cr Negative Cash Flow 3/10
March 2023 ₹-2,861 Cr ₹-2,861 Cr Negative Cash Flow 3/10
March 2022 ₹-452 Cr ₹-452 Cr Negative Cash Flow 3/10
March 2021 ₹-671 Cr ₹-2,330 Cr Negative Cash Flow 3/10