Godrej Industries Intrinsic Value

GODREJIND • Diversified
Current Stock Price
₹1054.20
Primary Intrinsic Value
₹345.60
Market Cap
₹3584 Cr
+100.0% Upside
Median Value
₹2108.40
Value Range
₹316 - ₹2636
Assessment
Trading Below Calculated Value
Safety Margin
50.0%

GODREJIND Valuation Methods Summary

Method Type Intrinsic Value Range Upside/Downside Details
P/E Based Valuation earnings ₹345.60 ₹276.48 - ₹414.72 -67.2% EPS: ₹28.80, Sector P/E: 12x
Book Value Method asset ₹2635.50 ₹2371.95 - ₹2899.05 +150.0% Book Value/Share: ₹6278.53, P/B: 1.0x
Revenue Multiple Method revenue ₹2108.40 ₹1897.56 - ₹2319.24 +100.0% Revenue/Share: ₹7442.35, P/S: 0.8x
EBITDA Multiple Method earnings ₹2108.40 ₹1897.56 - ₹2319.24 +100.0% EBITDA: ₹5712.00Cr, EV/EBITDA: 6x
PEG Ratio Method growth ₹316.26 ₹284.63 - ₹347.89 -70.0% EPS Growth: 8.0%, Fair P/E: 6.4x
Growth Adjusted P/E growth ₹316.26 ₹284.63 - ₹347.89 -70.0% Revenue Growth: 6.0%, Adj P/E: 8.2x
ROE Based Valuation profitability ₹2108.40 ₹1897.56 - ₹2319.24 +100.0% ROE: 9.2%, P/E Multiple: 10x
Graham Defensive Method conservative ₹2017.05 ₹1815.35 - ₹2218.76 +91.3% EPS: ₹28.80, BVPS: ₹6278.53
Method Types: Earnings Asset DCF Growth Dividend Conservative

Want to compare with current market value? Check GODREJIND share price latest .

Valuation Comparison Chart

GODREJIND Intrinsic Value Analysis

What is the intrinsic value of GODREJIND?

Based on our comprehensive analysis using 8 different valuation methods, the estimated intrinsic value of Godrej Industries (GODREJIND) is ₹2108.40 (median value). With the current market price of ₹1054.20, this represents a +100.0% variance from our estimated fair value.

The valuation range spans from ₹316.26 to ₹2635.50, indicating ₹316.26 - ₹2635.50.

Is GODREJIND undervalued or overvalued?

Based on our multi-method analysis, Godrej Industries (GODREJIND) appears to be trading below calculated value by approximately 100.0%.

Financial Health Analysis

Financial Metric Current Value Industry Benchmark Assessment Impact on Valuation
Current Ratio 3.04 Industry Standard: 2.0+ Above 2.0 Measures short-term liquidity capacity
Debt to Equity Ratio 4.12 Industry Standard: <0.5 Above 1.0 Indicates financial leverage level
Return on Equity 9.2% Industry Standard: 15%+ Below 10% Measures shareholder return efficiency
Operating Margin 3.0% Industry Standard: 20%+ Below 10% Indicates operational efficiency level
Asset Turnover Ratio 0.29x Industry Standard: 1.0x+ Below 0.5x Measures asset utilization efficiency

Cash Flow Quality Analysis

Period Operating Cash Flow Free Cash Flow Cash Flow Quality Sustainability Score
March 2025 ₹-5,151 Cr ₹-7,432 Cr Negative Cash Flow 3/10
March 2024 ₹-4,284 Cr ₹-5,608 Cr Negative Cash Flow 3/10
March 2023 ₹-4,409 Cr ₹-4,409 Cr Negative Cash Flow 3/10
March 2022 ₹-1,756 Cr ₹-1,756 Cr Negative Cash Flow 3/10
March 2021 ₹-672 Cr ₹-3,246 Cr Negative Cash Flow 3/10