Godrej Agrovet Intrinsic Value
Godrej Agrovet (GODREJAGRO) median intrinsic value is ₹258.75 from 9 valuation models (range ₹115–₹474), vs current price ₹577.05 — -55.2% downside (Trading Above Calculated Value), margin of safety -100.0%. For current market price and key ratios, visit GODREJAGRO stock price BSE.
GODREJAGRO Valuation Methods Summary — DCF, Graham Number & P/E
Godrej Agrovet intrinsic value across 9 models vs current price ₹577.05 — upside/downside and value range per method. Browse GODREJAGRO annual financials for revenue, profit, balance sheet and cash flow data.
| Method | Type | Intrinsic Value | Range | Upside/Downside | Details |
|---|---|---|---|---|---|
| P/E Based Valuation | earnings | ₹261.60 | ₹209.28 - ₹313.92 | -54.7% | EPS: ₹21.80, Sector P/E: 12x |
| Book Value Method | asset | ₹115.41 | ₹103.87 - ₹126.95 | -80.0% | Book Value/Share: ₹105.83, P/B: 1.0x |
| Revenue Multiple Method | revenue | ₹400.17 | ₹360.15 - ₹440.19 | -30.7% | Revenue/Share: ₹500.21, P/S: 0.8x |
| EBITDA Multiple Method | earnings | ₹258.75 | ₹232.88 - ₹284.62 | -55.2% | EBITDA: ₹828.00Cr, EV/EBITDA: 6x |
| Simple DCF (5Y) | dcf | ₹473.96 | ₹379.17 - ₹568.75 | -17.9% | CF Growth: 5.3%, Discount: 15% |
| PEG Ratio Method | growth | ₹173.11 | ₹155.80 - ₹190.42 | -70.0% | EPS Growth: 8.0%, Fair P/E: 6.4x |
| Growth Adjusted P/E | growth | ₹179.63 | ₹161.67 - ₹197.59 | -68.9% | Revenue Growth: 6.0%, Adj P/E: 8.2x |
| ROE Based Valuation | profitability | ₹340.00 | ₹306.00 - ₹374.00 | -41.1% | ROE: 20.1%, P/E Multiple: 16x |
| Graham Defensive Method | conservative | ₹211.67 | ₹190.50 - ₹232.84 | -63.3% | EPS: ₹21.80, BVPS: ₹105.83 |
GODREJAGRO Intrinsic Value vs Market Price — All Valuation Models
Godrej Agrovet fair value range ₹115–₹474 vs current market price ₹577.05 across 9 valuation models. Also explore Godrej Agrovet stock price data download to track price trends across different timeframes.
GODREJAGRO Intrinsic Value Analysis — Undervalued or Overvalued?
Godrej Agrovet median intrinsic value ₹258.75, current price ₹577.05 — Trading Above Calculated Value by 55.2%, margin of safety -100.0%.
What is the intrinsic value of GODREJAGRO?
Based on our comprehensive analysis using 9 different valuation methods, the estimated intrinsic value of Godrej Agrovet (GODREJAGRO) is ₹258.75 (median value). With the current market price of ₹577.05, this represents a -55.2% variance from our estimated fair value.
The valuation range spans from ₹115.41 to ₹473.96, indicating ₹115.41 - ₹473.96.
Is GODREJAGRO undervalued or overvalued?
Based on our multi-method analysis, Godrej Agrovet (GODREJAGRO) appears to be trading above calculated value by approximately 55.2%.
GODREJAGRO Financial Health — Key Ratios vs Industry Benchmarks
Godrej Agrovet financial ratios — ROE, debt-to-equity, profit margins and liquidity vs industry benchmarks and their impact on intrinsic value.
| Financial Metric | Current Value | Industry Benchmark | Assessment | Impact on Valuation |
|---|---|---|---|---|
| Current Ratio | 2.56 | Industry Standard: 2.0+ | Above 2.0 | Measures short-term liquidity capacity |
| Return on Equity | 20.1% | Industry Standard: 15%+ | Above 15% | Measures shareholder return efficiency |
| Operating Margin | 6.0% | Industry Standard: 20%+ | Below 10% | Indicates operational efficiency level |
| Asset Turnover Ratio | 1.56x | Industry Standard: 1.0x+ | Above 1.0x | Measures asset utilization efficiency |
GODREJAGRO Cash Flow Quality — Operating & Free Cash Flow
Godrej Agrovet operating cash flow, free cash flow, quality rating and sustainability score by period — key inputs to DCF intrinsic value calculation.
| Period | Operating Cash Flow | Free Cash Flow | Cash Flow Quality | Sustainability Score |
|---|---|---|---|---|
| March 2025 | ₹969 Cr | ₹928 Cr | Positive Free Cash Flow | 8/10 |
| March 2024 | ₹678 Cr | ₹515 Cr | Positive Free Cash Flow | 8/10 |
| March 2023 | ₹874 Cr | ₹732 Cr | Positive Free Cash Flow | 8/10 |
| March 2022 | ₹-120 Cr | ₹-224 Cr | Negative Cash Flow | 3/10 |
| March 2021 | ₹-2 Cr | ₹-96 Cr | Negative Cash Flow | 3/10 |