Godrej Agrovet Intrinsic Value
Godrej Agrovet (GODREJAGRO) median intrinsic value is ₹261.60 from 10 valuation models (range ₹128–₹860), vs current price ₹640.90 — -59.2% downside (Trading Above Calculated Value), margin of safety -100.0%. Compare with GODREJAGRO stock valuation models to assess whether the stock is under or overvalued.
GODREJAGRO Valuation Methods Summary — DCF, Graham Number & P/E
Godrej Agrovet intrinsic value across 10 models vs current price ₹640.90 — upside/downside and value range per method. Read GODREJAGRO dividend yield for the complete payout history and dividend yield track record.
| Method | Type | Intrinsic Value | Range | Upside/Downside | Details |
|---|---|---|---|---|---|
| P/E Based Valuation | earnings | ₹261.60 | ₹209.28 - ₹313.92 | -59.2% | EPS: ₹21.80, Sector P/E: 12x |
| Book Value Method | asset | ₹128.18 | ₹115.36 - ₹141.00 | -80.0% | Book Value/Share: ₹112.71, P/B: 1.0x |
| Revenue Multiple Method | revenue | ₹400.17 | ₹360.15 - ₹440.19 | -37.6% | Revenue/Share: ₹500.21, P/S: 0.8x |
| EBITDA Multiple Method | earnings | ₹258.75 | ₹232.88 - ₹284.62 | -59.6% | EBITDA: ₹828.00Cr, EV/EBITDA: 6x |
| Simple DCF (5Y) | dcf | ₹859.98 | ₹687.98 - ₹1031.98 | +34.2% | CF Growth: 13.6%, Discount: 15% |
| PEG Ratio Method | growth | ₹192.27 | ₹173.04 - ₹211.50 | -70.0% | EPS Growth: 8.0%, Fair P/E: 6.4x |
| Growth Adjusted P/E | growth | ₹192.27 | ₹173.04 - ₹211.50 | -70.0% | Revenue Growth: 6.0%, Adj P/E: 8.2x |
| ROE Based Valuation | profitability | ₹320.45 | ₹288.40 - ₹352.50 | -50.0% | ROE: 18.9%, P/E Multiple: 14x |
| Graham Defensive Method | conservative | ₹225.42 | ₹202.88 - ₹247.96 | -64.8% | EPS: ₹21.80, BVPS: ₹112.71 |
| Dividend Yield Method | dividend | ₹314.29 | ₹282.86 - ₹345.72 | -51.0% | DPS: ₹11.00, Target Yield: 3.5% |
GODREJAGRO Intrinsic Value vs Market Price — All Valuation Models
Godrej Agrovet fair value range ₹128–₹860 vs current market price ₹640.90 across 10 valuation models. For current market price and key ratios, visit GODREJAGRO stock price BSE.
GODREJAGRO Intrinsic Value Analysis — Undervalued or Overvalued?
Godrej Agrovet median intrinsic value ₹261.60, current price ₹640.90 — Trading Above Calculated Value by 59.2%, margin of safety -100.0%.
What is the intrinsic value of GODREJAGRO?
Based on our comprehensive analysis using 10 different valuation methods, the estimated intrinsic value of Godrej Agrovet (GODREJAGRO) is ₹261.60 (median value). With the current market price of ₹640.90, this represents a -59.2% variance from our estimated fair value.
The valuation range spans from ₹128.18 to ₹859.98, indicating ₹128.18 - ₹859.98.
Is GODREJAGRO undervalued or overvalued?
Based on our multi-method analysis, Godrej Agrovet (GODREJAGRO) appears to be trading above calculated value by approximately 59.2%.
GODREJAGRO Financial Health — Key Ratios vs Industry Benchmarks
Godrej Agrovet financial ratios — ROE, debt-to-equity, profit margins and liquidity vs industry benchmarks and their impact on intrinsic value.
| Financial Metric | Current Value | Industry Benchmark | Assessment | Impact on Valuation |
|---|---|---|---|---|
| Current Ratio | 2.57 | Industry Standard: 2.0+ | Above 2.0 | Measures short-term liquidity capacity |
| Return on Equity | 18.9% | Industry Standard: 15%+ | Above 15% | Measures shareholder return efficiency |
| Operating Margin | 6.0% | Industry Standard: 20%+ | Below 10% | Indicates operational efficiency level |
| Asset Turnover Ratio | 1.56x | Industry Standard: 1.0x+ | Above 1.0x | Measures asset utilization efficiency |
GODREJAGRO Cash Flow Quality — Operating & Free Cash Flow
Godrej Agrovet operating cash flow, free cash flow, quality rating and sustainability score by period — key inputs to DCF intrinsic value calculation.
| Period | Operating Cash Flow | Free Cash Flow | Cash Flow Quality | Sustainability Score |
|---|---|---|---|---|
| March 2026 | ₹1,281 Cr | ₹1,206 Cr | Positive Free Cash Flow | 8/10 |
| March 2025 | ₹969 Cr | ₹928 Cr | Positive Free Cash Flow | 8/10 |
| March 2024 | ₹678 Cr | ₹515 Cr | Positive Free Cash Flow | 8/10 |
| March 2023 | ₹874 Cr | ₹732 Cr | Positive Free Cash Flow | 8/10 |
| March 2022 | ₹-120 Cr | ₹-224 Cr | Negative Cash Flow | 3/10 |