Godrej Agrovet Intrinsic Value
GODREJAGRO Valuation Methods Summary
| Method | Type | Intrinsic Value | Range | Upside/Downside | Details |
|---|---|---|---|---|---|
| P/E Based Valuation | earnings | ₹230.88 | ₹184.70 - ₹277.06 | -58.6% | EPS: ₹19.24, Sector P/E: 12x |
| Book Value Method | asset | ₹135.57 | ₹122.01 - ₹149.13 | -75.7% | Book Value/Share: ₹135.57, P/B: 1.0x |
| Revenue Multiple Method | revenue | ₹430.33 | ₹387.30 - ₹473.36 | -22.8% | Revenue/Share: ₹537.92, P/S: 0.8x |
| EBITDA Multiple Method | earnings | ₹273.41 | ₹246.07 - ₹300.75 | -51.0% | EBITDA: ₹912.00Cr, EV/EBITDA: 6x |
| Simple DCF (5Y) | dcf | ₹473.96 | ₹379.17 - ₹568.75 | -15.0% | CF Growth: 5.3%, Discount: 15% |
| PEG Ratio Method | growth | ₹167.31 | ₹150.58 - ₹184.04 | -70.0% | EPS Growth: 8.0%, Fair P/E: 6.4x |
| Growth Adjusted P/E | growth | ₹167.31 | ₹150.58 - ₹184.04 | -70.0% | Revenue Growth: 6.0%, Adj P/E: 8.2x |
| ROE Based Valuation | profitability | ₹278.85 | ₹250.97 - ₹306.74 | -50.0% | ROE: 12.9%, P/E Multiple: 12x |
| Graham Defensive Method | conservative | ₹242.26 | ₹218.03 - ₹266.49 | -56.6% | EPS: ₹19.24, BVPS: ₹135.57 |
Want to compare with current market value? Check GODREJAGRO share price latest .
Valuation Comparison Chart
GODREJAGRO Intrinsic Value Analysis
What is the intrinsic value of GODREJAGRO?
Based on our comprehensive analysis using 9 different valuation methods, the estimated intrinsic value of Godrej Agrovet (GODREJAGRO) is ₹242.26 (median value). With the current market price of ₹557.70, this represents a -56.6% variance from our estimated fair value.
The valuation range spans from ₹135.57 to ₹473.96, indicating ₹135.57 - ₹473.96.
Is GODREJAGRO undervalued or overvalued?
Based on our multi-method analysis, Godrej Agrovet (GODREJAGRO) appears to be trading above calculated value by approximately 56.6%.
Financial Health Analysis
| Financial Metric | Current Value | Industry Benchmark | Assessment | Impact on Valuation |
|---|---|---|---|---|
| Current Ratio | 3.09 | Industry Standard: 2.0+ | Above 2.0 | Measures short-term liquidity capacity |
| Debt to Equity Ratio | 2.12 | Industry Standard: <0.5 | Above 1.0 | Indicates financial leverage level |
| Return on Equity | 12.9% | Industry Standard: 15%+ | Above 10% | Measures shareholder return efficiency |
| Operating Margin | 8.0% | Industry Standard: 20%+ | Below 10% | Indicates operational efficiency level |
| Asset Turnover Ratio | 1.87x | Industry Standard: 1.0x+ | Above 1.0x | Measures asset utilization efficiency |
Related Pages for Godrej Agrovet
Additional stock information and data for GODREJAGRO
Cash Flow Quality Analysis
| Period | Operating Cash Flow | Free Cash Flow | Cash Flow Quality | Sustainability Score |
|---|---|---|---|---|
| March 2025 | ₹969 Cr | ₹928 Cr | Positive Free Cash Flow | 8/10 |
| March 2024 | ₹678 Cr | ₹515 Cr | Positive Free Cash Flow | 8/10 |
| March 2023 | ₹874 Cr | ₹732 Cr | Positive Free Cash Flow | 8/10 |
| March 2022 | ₹-120 Cr | ₹-224 Cr | Negative Cash Flow | 3/10 |
| March 2021 | ₹-2 Cr | ₹-96 Cr | Negative Cash Flow | 3/10 |