Auri Grow India Intrinsic Value

AURIGROW • Industrial Products

Auri Grow India (AURIGROW) median intrinsic value is ₹0.86 from 7 valuation models (range ₹1–₹1), vs current price ₹0.30 — +186.7% upside (Trading Below Calculated Value), margin of safety 65.1%. For current market price and key ratios, visit Auri Grow India stock price NSE .

Current Stock Price
₹0.30
Primary Intrinsic Value
₹0.90
Market Cap
₹2.7 Cr
+186.7% Upside
Median Value
₹0.86
Value Range
₹1 - ₹1
Assessment
Trading Below Calculated Value
Safety Margin
65.1%

AURIGROW Valuation Methods Summary — DCF, Graham Number & P/E

Auri Grow India intrinsic value across 7 models vs current price ₹0.30 — upside/downside and value range per method. Browse AURIGROW income statement for revenue, profit, balance sheet and cash flow data.

Method Type Intrinsic Value Range Upside/Downside Details
P/E Based Valuation earnings ₹0.90 ₹0.72 - ₹1.08 +200.0% EPS: ₹0.10, Sector P/E: 12x
Book Value Method asset ₹0.75 ₹0.68 - ₹0.83 +150.0% Book Value/Share: ₹10.99, P/B: 1.0x
Revenue Multiple Method revenue ₹0.60 ₹0.54 - ₹0.66 +100.0% Revenue/Share: ₹9.56, P/S: 0.8x
EBITDA Multiple Method earnings ₹0.60 ₹0.54 - ₹0.66 +100.0% EBITDA: ₹5.00Cr, EV/EBITDA: 6x
PEG Ratio Method growth ₹0.90 ₹0.81 - ₹0.99 +200.0% EPS Growth: 12.6%, Fair P/E: 10.1x
Growth Adjusted P/E growth ₹0.86 ₹0.77 - ₹0.95 +186.7% Revenue Growth: 15.0%, Adj P/E: 8.6x
Graham Defensive Method conservative ₹0.90 ₹0.81 - ₹0.99 +200.0% EPS: ₹0.10, BVPS: ₹10.99
Method Types: Earnings Asset DCF Growth Dividend Conservative

AURIGROW Intrinsic Value vs Market Price — All Valuation Models

Auri Grow India fair value range ₹1–₹1 vs current market price ₹0.30 across 7 valuation models. Compare with AURIGROW fair price to assess whether the stock is under or overvalued.

AURIGROW Intrinsic Value Analysis — Undervalued or Overvalued?

Auri Grow India median intrinsic value ₹0.86, current price ₹0.30 — Trading Below Calculated Value by 186.7%, margin of safety 65.1%.

What is the intrinsic value of AURIGROW?

Based on our comprehensive analysis using 7 different valuation methods, the estimated intrinsic value of Auri Grow India (AURIGROW) is ₹0.86 (median value). With the current market price of ₹0.30, this represents a +186.7% variance from our estimated fair value.

The valuation range spans from ₹0.60 to ₹0.90, indicating ₹0.60 - ₹0.90.

Is AURIGROW undervalued or overvalued?

Based on our multi-method analysis, Auri Grow India (AURIGROW) appears to be trading below calculated value by approximately 186.7%.

AURIGROW Financial Health — Key Ratios vs Industry Benchmarks

Auri Grow India financial ratios — ROE, debt-to-equity, profit margins and liquidity vs industry benchmarks and their impact on intrinsic value.

Financial Metric Current Value Industry Benchmark Assessment Impact on Valuation
Current Ratio 3.94 Industry Standard: 2.0+ Above 2.0 Measures short-term liquidity capacity
Return on Equity 3.0% Industry Standard: 15%+ Below 10% Measures shareholder return efficiency
Operating Margin 4.0% Industry Standard: 20%+ Below 10% Indicates operational efficiency level
Asset Turnover Ratio 0.32x Industry Standard: 1.0x+ Below 0.5x Measures asset utilization efficiency

AURIGROW Cash Flow Quality — Operating & Free Cash Flow

Auri Grow India operating cash flow, free cash flow, quality rating and sustainability score by period — key inputs to DCF intrinsic value calculation.

Period Operating Cash Flow Free Cash Flow Cash Flow Quality Sustainability Score
March 2018 ₹0 Cr ₹0 Cr Negative Cash Flow 3/10
March 2017 ₹0 Cr ₹0 Cr Negative Cash Flow 3/10