Globe Commercials Intrinsic Value

GLCL • Commercial Services
Current Stock Price
₹16.64
Primary Intrinsic Value
₹15.36
Market Cap
₹10.0 Cr
+90.3% Upside
Median Value
₹31.67
Value Range
₹8 - ₹33
Assessment
Trading Below Calculated Value
Safety Margin
47.5%

GLCL Valuation Methods Summary

Method Type Intrinsic Value Range Upside/Downside Details
P/E Based Valuation earnings ₹15.36 ₹12.29 - ₹18.43 -7.7% EPS: ₹1.28, Sector P/E: 12x
Book Value Method asset ₹31.67 ₹28.50 - ₹34.84 +90.3% Book Value/Share: ₹31.67, P/B: 1.0x
Revenue Multiple Method revenue ₹33.28 ₹29.95 - ₹36.61 +100.0% Revenue/Share: ₹1473.33, P/S: 0.8x
EBITDA Multiple Method earnings ₹33.28 ₹29.95 - ₹36.61 +100.0% EBITDA: ₹40.00Cr, EV/EBITDA: 6x
PEG Ratio Method growth ₹8.19 ₹7.37 - ₹9.01 -50.8% EPS Growth: 8.0%, Fair P/E: 6.4x
Growth Adjusted P/E growth ₹10.55 ₹9.50 - ₹11.61 -36.6% Revenue Growth: 6.0%, Adj P/E: 8.2x
ROE Based Valuation profitability ₹33.28 ₹29.95 - ₹36.61 +100.0% ROE: 147.4%, P/E Multiple: 16x
Graham Defensive Method conservative ₹30.20 ₹27.18 - ₹33.22 +81.5% EPS: ₹1.28, BVPS: ₹31.67
Method Types: Earnings Asset DCF Growth Dividend Conservative

Want to compare with current market value? Check GLCL share price latest .

Valuation Comparison Chart

GLCL Intrinsic Value Analysis

What is the intrinsic value of GLCL?

Based on our comprehensive analysis using 8 different valuation methods, the estimated intrinsic value of Globe Commercials (GLCL) is ₹31.67 (median value). With the current market price of ₹16.64, this represents a +90.3% variance from our estimated fair value.

The valuation range spans from ₹8.19 to ₹33.28, indicating ₹8.19 - ₹33.28.

Is GLCL undervalued or overvalued?

Based on our multi-method analysis, Globe Commercials (GLCL) appears to be trading below calculated value by approximately 90.3%.

Financial Health Analysis

Financial Metric Current Value Industry Benchmark Assessment Impact on Valuation
Current Ratio 24.50 Industry Standard: 2.0+ Above 2.0 Measures short-term liquidity capacity
Return on Equity 147.4% Industry Standard: 15%+ Above 15% Measures shareholder return efficiency
Operating Margin 4.0% Industry Standard: 20%+ Below 10% Indicates operational efficiency level
Asset Turnover Ratio 15.51x Industry Standard: 1.0x+ Above 1.0x Measures asset utilization efficiency

Cash Flow Quality Analysis

Period Operating Cash Flow Free Cash Flow Cash Flow Quality Sustainability Score
March 2025 ₹0 Cr ₹0 Cr Negative Cash Flow 3/10
March 2024 ₹0 Cr ₹0 Cr Negative Cash Flow 3/10
March 2023 ₹0 Cr ₹0 Cr Negative Cash Flow 3/10
March 2022 ₹0 Cr ₹0 Cr Negative Cash Flow 3/10
March 2021 ₹0 Cr ₹-1 Cr Negative Cash Flow 3/10