Global Vectra Helicorp Intrinsic Value

GLOBALVECT • Aviation
Current Stock Price
₹189.86
Primary Intrinsic Value
₹37.97
Market Cap
₹265.8 Cr
+100.0% Upside
Median Value
₹379.72
Value Range
₹38 - ₹475
Assessment
Trading Below Calculated Value
Safety Margin
50.0%

GLOBALVECT Valuation Methods Summary

Method Type Intrinsic Value Range Upside/Downside Details
Book Value Method asset ₹37.97 ₹34.17 - ₹41.77 -80.0% Book Value/Share: ₹15.00, P/B: 1.0x
Revenue Multiple Method revenue ₹331.43 ₹298.29 - ₹364.57 +74.6% Revenue/Share: ₹414.29, P/S: 0.8x
EBITDA Multiple Method earnings ₹379.72 ₹341.75 - ₹417.69 +100.0% EBITDA: ₹98.00Cr, EV/EBITDA: 6x
Simple DCF (5Y) dcf ₹474.65 ₹379.72 - ₹569.58 +150.0% CF Growth: 15.0%, Discount: 15%
Method Types: Earnings Asset DCF Growth Dividend Conservative

Want to compare with current market value? Check GLOBALVECT share price latest .

Valuation Comparison Chart

GLOBALVECT Intrinsic Value Analysis

What is the intrinsic value of GLOBALVECT?

Based on our comprehensive analysis using 4 different valuation methods, the estimated intrinsic value of Global Vectra Helicorp (GLOBALVECT) is ₹379.72 (median value). With the current market price of ₹189.86, this represents a +100.0% variance from our estimated fair value.

The valuation range spans from ₹37.97 to ₹474.65, indicating ₹37.97 - ₹474.65.

Is GLOBALVECT undervalued or overvalued?

Based on our multi-method analysis, Global Vectra Helicorp (GLOBALVECT) appears to be trading below calculated value by approximately 100.0%.

Financial Health Analysis

Financial Metric Current Value Industry Benchmark Assessment Impact on Valuation
Current Ratio 0.72 Industry Standard: 2.0+ Below 1.5 Measures short-term liquidity capacity
Debt to Equity Ratio 37.67 Industry Standard: <0.5 Above 1.0 Indicates financial leverage level
Return on Equity -28.6% Industry Standard: 15%+ Below 10% Measures shareholder return efficiency
Operating Margin 8.0% Industry Standard: 20%+ Below 10% Indicates operational efficiency level
Asset Turnover Ratio 0.73x Industry Standard: 1.0x+ Above 0.5x Measures asset utilization efficiency

Cash Flow Quality Analysis

Period Operating Cash Flow Free Cash Flow Cash Flow Quality Sustainability Score
March 2025 ₹98 Cr ₹98 Cr Positive Free Cash Flow 8/10
March 2024 ₹111 Cr ₹111 Cr Positive Free Cash Flow 8/10
March 2023 ₹29 Cr ₹29 Cr Positive Free Cash Flow 8/10
March 2022 ₹60 Cr ₹60 Cr Positive Free Cash Flow 8/10
March 2021 ₹10 Cr ₹10 Cr Positive Free Cash Flow 8/10