Alivus Life Sciences Intrinsic Value

ALIVUS • Healthcare
Current Stock Price
₹944.90
Primary Intrinsic Value
₹974.60
Market Cap
₹2362 Cr
+27.7% Upside
Median Value
₹1207.07
Value Range
₹283 - ₹2254
Assessment
Trading Below Calculated Value
Safety Margin
21.7%

ALIVUS Valuation Methods Summary

Method Type Intrinsic Value Range Upside/Downside Details
P/E Based Valuation earnings ₹974.60 ₹779.68 - ₹1169.52 +3.1% EPS: ₹44.30, Sector P/E: 22x
Book Value Method asset ₹2253.60 ₹2028.24 - ₹2478.96 +138.5% Book Value/Share: ₹1126.80, P/B: 2.0x
Revenue Multiple Method revenue ₹1889.80 ₹1700.82 - ₹2078.78 +100.0% Revenue/Share: ₹1024.00, P/S: 2.0x
EBITDA Multiple Method earnings ₹1889.80 ₹1700.82 - ₹2078.78 +100.0% EBITDA: ₹803.00Cr, EV/EBITDA: 10x
Simple DCF (5Y) dcf ₹1207.07 ₹965.66 - ₹1448.48 +27.7% CF Growth: 0.3%, Discount: 15%
PEG Ratio Method growth ₹283.47 ₹255.12 - ₹311.82 -70.0% EPS Growth: 5.6%, Fair P/E: 4.5x
Growth Adjusted P/E growth ₹679.80 ₹611.82 - ₹747.78 -28.1% Revenue Growth: 4.6%, Adj P/E: 15.3x
ROE Based Valuation profitability ₹1889.80 ₹1700.82 - ₹2078.78 +100.0% ROE: 19.3%, P/E Multiple: 14x
Graham Defensive Method conservative ₹1059.78 ₹953.80 - ₹1165.76 +12.2% EPS: ₹44.30, BVPS: ₹1126.80
Method Types: Earnings Asset DCF Growth Dividend Conservative

Want to compare with current market value? Check ALIVUS share price latest .

Valuation Comparison Chart

ALIVUS Intrinsic Value Analysis

What is the intrinsic value of ALIVUS?

Based on our comprehensive analysis using 9 different valuation methods, the estimated intrinsic value of Alivus Life Sciences (ALIVUS) is ₹1207.07 (median value). With the current market price of ₹944.90, this represents a +27.7% variance from our estimated fair value.

The valuation range spans from ₹283.47 to ₹2253.60, indicating ₹283.47 - ₹2253.60.

Is ALIVUS undervalued or overvalued?

Based on our multi-method analysis, Alivus Life Sciences (ALIVUS) appears to be trading below calculated value by approximately 27.7%.

Financial Health Analysis

Financial Metric Current Value Industry Benchmark Assessment Impact on Valuation
Current Ratio 18.83 Industry Standard: 2.0+ Above 2.0 Measures short-term liquidity capacity
Return on Equity 19.3% Industry Standard: 15%+ Above 15% Measures shareholder return efficiency
Operating Margin 30.0% Industry Standard: 20%+ Above 20% Indicates operational efficiency level
Asset Turnover Ratio 0.75x Industry Standard: 1.0x+ Above 0.5x Measures asset utilization efficiency

Cash Flow Quality Analysis

Period Operating Cash Flow Free Cash Flow Cash Flow Quality Sustainability Score
March 2025 ₹392 Cr ₹84 Cr Positive Free Cash Flow 7/10
March 2024 ₹414 Cr ₹356 Cr Positive Free Cash Flow 8/10
March 2023 ₹306 Cr ₹233 Cr Positive Free Cash Flow 8/10
March 2022 ₹598 Cr ₹537 Cr Positive Free Cash Flow 8/10
March 2021 ₹388 Cr ₹354 Cr Positive Free Cash Flow 8/10