Alivus Life Sciences Intrinsic Value

ALIVUS • Healthcare
Current Stock Price
₹906.85
Primary Intrinsic Value
₹952.60
Market Cap
₹2267 Cr
+33.1% Upside
Median Value
₹1207.07
Value Range
₹272 - ₹2254
Assessment
Trading Below Calculated Value
Safety Margin
24.9%

ALIVUS Valuation Methods Summary

Method Type Intrinsic Value Range Upside/Downside Details
P/E Based Valuation earnings ₹952.60 ₹762.08 - ₹1143.12 +5.0% EPS: ₹43.30, Sector P/E: 22x
Book Value Method asset ₹2253.60 ₹2028.24 - ₹2478.96 +148.5% Book Value/Share: ₹1126.80, P/B: 2.0x
Revenue Multiple Method revenue ₹1813.70 ₹1632.33 - ₹1995.07 +100.0% Revenue/Share: ₹1010.00, P/S: 2.0x
EBITDA Multiple Method earnings ₹1813.70 ₹1632.33 - ₹1995.07 +100.0% EBITDA: ₹785.00Cr, EV/EBITDA: 10x
Simple DCF (5Y) dcf ₹1207.07 ₹965.66 - ₹1448.48 +33.1% CF Growth: 0.3%, Discount: 15%
PEG Ratio Method growth ₹272.06 ₹244.85 - ₹299.27 -70.0% EPS Growth: 5.0%, Fair P/E: 4.0x
Growth Adjusted P/E growth ₹663.29 ₹596.96 - ₹729.62 -26.9% Revenue Growth: 4.2%, Adj P/E: 15.3x
ROE Based Valuation profitability ₹1813.70 ₹1632.33 - ₹1995.07 +100.0% ROE: 18.8%, P/E Multiple: 14x
Graham Defensive Method conservative ₹1047.75 ₹942.98 - ₹1152.53 +15.5% EPS: ₹43.30, BVPS: ₹1126.80
Dividend Yield Method dividend ₹272.06 ₹244.85 - ₹299.27 -70.0% DPS: ₹5.00, Target Yield: 2.5%
Method Types: Earnings Asset DCF Growth Dividend Conservative

Want to compare with current market value? Check ALIVUS share price latest .

Valuation Comparison Chart

ALIVUS Intrinsic Value Analysis

What is the intrinsic value of ALIVUS?

Based on our comprehensive analysis using 10 different valuation methods, the estimated intrinsic value of Alivus Life Sciences (ALIVUS) is ₹1207.07 (median value). With the current market price of ₹906.85, this represents a +33.1% variance from our estimated fair value.

The valuation range spans from ₹272.06 to ₹2253.60, indicating ₹272.06 - ₹2253.60.

Is ALIVUS undervalued or overvalued?

Based on our multi-method analysis, Alivus Life Sciences (ALIVUS) appears to be trading below calculated value by approximately 33.1%.

Financial Health Analysis

Financial Metric Current Value Industry Benchmark Assessment Impact on Valuation
Current Ratio 18.83 Industry Standard: 2.0+ Above 2.0 Measures short-term liquidity capacity
Debt to Equity Ratio 1.21 Industry Standard: <0.5 Above 1.0 Indicates financial leverage level
Return on Equity 18.8% Industry Standard: 15%+ Above 15% Measures shareholder return efficiency
Operating Margin 30.0% Industry Standard: 20%+ Above 20% Indicates operational efficiency level
Asset Turnover Ratio 0.74x Industry Standard: 1.0x+ Above 0.5x Measures asset utilization efficiency

Cash Flow Quality Analysis

Period Operating Cash Flow Free Cash Flow Cash Flow Quality Sustainability Score
March 2025 ₹392 Cr ₹84 Cr Positive Free Cash Flow 7/10
March 2024 ₹414 Cr ₹356 Cr Positive Free Cash Flow 8/10
March 2023 ₹306 Cr ₹233 Cr Positive Free Cash Flow 8/10
March 2022 ₹598 Cr ₹537 Cr Positive Free Cash Flow 8/10
March 2021 ₹388 Cr ₹354 Cr Positive Free Cash Flow 8/10