GKB Ophthalmics Intrinsic Value

GKB • Healthcare
Current Stock Price
₹51.98
Primary Intrinsic Value
₹155.94
Market Cap
₹26.0 Cr
+100.0% Upside
Median Value
₹103.96
Value Range
₹74 - ₹156
Assessment
Trading Below Calculated Value
Safety Margin
50.0%

GKB Valuation Methods Summary

Method Type Intrinsic Value Range Upside/Downside Details
P/E Based Valuation earnings ₹155.94 ₹124.75 - ₹187.13 +200.0% EPS: ₹12.68, Sector P/E: 22x
Book Value Method asset ₹129.95 ₹116.95 - ₹142.94 +150.0% Book Value/Share: ₹112.00, P/B: 2.0x
Revenue Multiple Method revenue ₹103.96 ₹93.56 - ₹114.36 +100.0% Revenue/Share: ₹248.00, P/S: 2.0x
EBITDA Multiple Method earnings ₹103.96 ₹93.56 - ₹114.36 +100.0% EBITDA: ₹12.00Cr, EV/EBITDA: 10x
Simple DCF (5Y) dcf ₹74.27 ₹59.42 - ₹89.12 +42.9% CF Growth: 5.0%, Discount: 15%
PEG Ratio Method growth ₹81.15 ₹73.04 - ₹89.27 +56.1% EPS Growth: 8.0%, Fair P/E: 6.4x
Growth Adjusted P/E growth ₹155.94 ₹140.35 - ₹171.53 +200.0% Revenue Growth: 6.0%, Adj P/E: 15.5x
ROE Based Valuation profitability ₹103.96 ₹93.56 - ₹114.36 +100.0% ROE: 14.3%, P/E Multiple: 12x
Graham Defensive Method conservative ₹155.94 ₹140.35 - ₹171.53 +200.0% EPS: ₹12.68, BVPS: ₹112.00
Method Types: Earnings Asset DCF Growth Dividend Conservative

Want to compare with current market value? Check GKB share price latest .

Valuation Comparison Chart

GKB Intrinsic Value Analysis

What is the intrinsic value of GKB?

Based on our comprehensive analysis using 9 different valuation methods, the estimated intrinsic value of GKB Ophthalmics (GKB) is ₹103.96 (median value). With the current market price of ₹51.98, this represents a +100.0% variance from our estimated fair value.

The valuation range spans from ₹74.27 to ₹155.94, indicating ₹74.27 - ₹155.94.

Is GKB undervalued or overvalued?

Based on our multi-method analysis, GKB Ophthalmics (GKB) appears to be trading below calculated value by approximately 100.0%.

Financial Health Analysis

Financial Metric Current Value Industry Benchmark Assessment Impact on Valuation
Current Ratio 16.50 Industry Standard: 2.0+ Above 2.0 Measures short-term liquidity capacity
Debt to Equity Ratio 2.23 Industry Standard: <0.5 Above 1.0 Indicates financial leverage level
Return on Equity 14.3% Industry Standard: 15%+ Above 10% Measures shareholder return efficiency
Operating Margin 10.0% Industry Standard: 20%+ Above 10% Indicates operational efficiency level
Asset Turnover Ratio 0.99x Industry Standard: 1.0x+ Above 0.5x Measures asset utilization efficiency

Cash Flow Quality Analysis

Period Operating Cash Flow Free Cash Flow Cash Flow Quality Sustainability Score
March 2025 ₹-3 Cr ₹-3 Cr Negative Cash Flow 3/10
March 2024 ₹4 Cr ₹3 Cr Positive Free Cash Flow 8/10
March 2023 ₹-3 Cr ₹-3 Cr Negative Cash Flow 3/10
March 2022 ₹5 Cr ₹3 Cr Positive Free Cash Flow 8/10
March 2021 ₹7 Cr ₹-2 Cr Positive Operating Cash Flow 6/10