Genus Prime Infra Intrinsic Value

GENUSPRIME • Construction
Current Stock Price
₹20.11
Primary Intrinsic Value
₹16.32
Market Cap
₹8.0 Cr
-18.8% Downside
Median Value
₹16.32
Value Range
₹8 - ₹59
Assessment
Trading Above Median Value
Safety Margin
-23.2%

GENUSPRIME Valuation Methods Summary

Method Type Intrinsic Value Range Upside/Downside Details
P/E Based Valuation earnings ₹16.32 ₹13.06 - ₹19.58 -18.8% EPS: ₹1.36, Sector P/E: 12x
Book Value Method asset ₹50.27 ₹45.24 - ₹55.30 +150.0% Book Value/Share: ₹115.00, P/B: 1.0x
Revenue Multiple Method revenue ₹8.00 ₹7.20 - ₹8.80 -60.2% Revenue/Share: ₹10.00, P/S: 0.8x
EBITDA Multiple Method earnings ₹40.22 ₹36.20 - ₹44.24 +100.0% EBITDA: ₹4.00Cr, EV/EBITDA: 6x
PEG Ratio Method growth ₹8.70 ₹7.83 - ₹9.57 -56.7% EPS Growth: 8.0%, Fair P/E: 6.4x
Growth Adjusted P/E growth ₹11.21 ₹10.09 - ₹12.33 -44.3% Revenue Growth: 6.0%, Adj P/E: 8.2x
Graham Defensive Method conservative ₹59.32 ₹53.39 - ₹65.25 +195.0% EPS: ₹1.36, BVPS: ₹115.00
Method Types: Earnings Asset DCF Growth Dividend Conservative

Want to compare with current market value? Check GENUSPRIME share price latest .

Valuation Comparison Chart

GENUSPRIME Intrinsic Value Analysis

What is the intrinsic value of GENUSPRIME?

Based on our comprehensive analysis using 7 different valuation methods, the estimated intrinsic value of Genus Prime Infra (GENUSPRIME) is ₹16.32 (median value). With the current market price of ₹20.11, this represents a -18.8% variance from our estimated fair value.

The valuation range spans from ₹8.00 to ₹59.32, indicating ₹8.00 - ₹59.32.

Is GENUSPRIME undervalued or overvalued?

Based on our multi-method analysis, Genus Prime Infra (GENUSPRIME) appears to be trading above median value by approximately 18.8%.

Financial Health Analysis

Financial Metric Current Value Industry Benchmark Assessment Impact on Valuation
Debt to Equity Ratio 1.46 Industry Standard: <0.5 Above 1.0 Indicates financial leverage level
Operating Margin 75.0% Industry Standard: 20%+ Above 20% Indicates operational efficiency level
Asset Turnover Ratio 0.06x Industry Standard: 1.0x+ Below 0.5x Measures asset utilization efficiency

Cash Flow Quality Analysis

Period Operating Cash Flow Free Cash Flow Cash Flow Quality Sustainability Score
March 2025 ₹0 Cr ₹0 Cr Negative Cash Flow 3/10
March 2024 ₹0 Cr ₹0 Cr Negative Cash Flow 3/10
March 2023 ₹0 Cr ₹0 Cr Negative Cash Flow 3/10
March 2022 ₹10 Cr ₹5 Cr Positive Free Cash Flow 7/10
March 2021 ₹0 Cr ₹0 Cr Negative Cash Flow 3/10