Gayatri Highways Intrinsic Value
GAYAHWS Valuation Methods Summary
| Method | Type | Intrinsic Value | Range | Upside/Downside | Details |
|---|---|---|---|---|---|
| Revenue Multiple Method | revenue | ₹0.67 | ₹0.60 - ₹0.74 | -69.4% | Revenue/Share: ₹0.83, P/S: 0.8x |
| Simple DCF (5Y) | dcf | ₹5.47 | ₹4.38 - ₹6.56 | +149.8% | CF Growth: 5.0%, Discount: 15% |
Want to compare with current market value? Check GAYAHWS share price latest .
Valuation Comparison Chart
GAYAHWS Intrinsic Value Analysis
What is the intrinsic value of GAYAHWS?
Based on our comprehensive analysis using 2 different valuation methods, the estimated intrinsic value of Gayatri Highways (GAYAHWS) is ₹5.47 (median value). With the current market price of ₹2.19, this represents a +149.8% variance from our estimated fair value.
The valuation range spans from ₹0.67 to ₹5.47, indicating ₹0.67 - ₹5.47.
Is GAYAHWS undervalued or overvalued?
Based on our multi-method analysis, Gayatri Highways (GAYAHWS) appears to be trading below calculated value by approximately 149.8%.
Financial Health Analysis
| Financial Metric | Current Value | Industry Benchmark | Assessment | Impact on Valuation |
|---|---|---|---|---|
| Current Ratio | 0.90 | Industry Standard: 2.0+ | Below 1.5 | Measures short-term liquidity capacity |
| Return on Equity | 1.9% | Industry Standard: 15%+ | Below 10% | Measures shareholder return efficiency |
| Asset Turnover Ratio | 0.00x | Industry Standard: 1.0x+ | Below 0.5x | Measures asset utilization efficiency |
Related Pages for Gayatri Highways
Additional stock information and data for GAYAHWS
Cash Flow Quality Analysis
| Period | Operating Cash Flow | Free Cash Flow | Cash Flow Quality | Sustainability Score |
|---|---|---|---|---|
| March 2025 | ₹175 Cr | ₹174 Cr | Positive Free Cash Flow | 8/10 |
| March 2024 | ₹312 Cr | ₹312 Cr | Positive Free Cash Flow | 8/10 |
| March 2023 | ₹94 Cr | ₹94 Cr | Positive Free Cash Flow | 8/10 |
| March 2022 | ₹813 Cr | ₹731 Cr | Positive Free Cash Flow | 8/10 |
| March 2021 | ₹467 Cr | ₹467 Cr | Positive Free Cash Flow | 8/10 |