Gayatri Highways Fair Value

Gayatri Highways (GAYAHWS) average fair value is ₹18.74 across 2 valuation models — Price-to-Sales Valuation, Discounted Cash Flow (DCF), vs a current market price of ₹2.56 (+632.03%), fair value range ₹0.14–₹37.34. For live price and a broader fundamental view, visit GAYAHWS stock live price.

Average Fair Value
₹18.74
Current Market Price: ₹2.56
+632.03% Price Difference

Fair Value Analysis Export

GAYAHWS Fair Value vs Current Price — Valuation Summary

GAYAHWS average fair value, fair value range, price gap and valuation status across 2 models: Price-to-Sales Valuation, Discounted Cash Flow (DCF). Explore GAYAHWS value investing to estimate fundamental worth using multiple valuation models.

Average Fair Value
₹18.74
Current Market Price
₹2.56
Price Difference
₹16.18
Percentage Difference
+632.03%
Fair Value Range
₹0.14 - ₹37.34
Methods Used
2
Analysis based on 2 valuation methods: Price-to-Sales Valuation, Discounted Cash Flow (DCF)

Price-to-Sales Valuation

Revenue/Share ₹0.05
Sector Avg P/S 3.0
Fair Value
₹0.14

Discounted Cash Flow (DCF)

Current FCF ₹175.0 Cr
FCF Growth Rate -21.76%
Discount Rate 10.0%
Terminal Growth 3.0%
Enterprise Value ₹821.41 Cr
DCF Fair Value
₹37.34

GAYAHWS Fair Value Analysis — Data Sources & Coverage

Gayatri Highways financial data sources, valuation methods applied and sector benchmarks used — 2025 financial year. Examine GAYAHWS quarterly performance for recent quarterly revenue, profit and EPS trends.

Methods Used
2
Data Year
2025
Sector
Transport

Available Data Sources: Financial statements, balance sheet data , sector comparisons.

Data Currency: Financial data is from the previous year (2025).

GAYAHWS vs Transport Sector Peers — P/E, P/B & Market Cap

Gayatri Highways P/E ratio, P/B ratio and market capitalisation vs Transport sector peers — relative valuation comparison.

Company Symbol P/E Ratio P/B Ratio Market Cap (₹ Cr)
IRB InvIT Fund IRBINVIT 14.25 0.67 ₹7,746
BF Utilities BFUTILITIE 4.35 8.22 ₹1,712
Gujarat Pipavav Port GPPL 14.89 3.01 ₹7,401
Adani Ports & SEZ ADANIPORTS 27.2 4.03 ₹337,599
JSW Infrastructure JSWINFRA 32.48 5.21 ₹52,742

Important Disclaimer

This fair value analysis is for informational and educational purposes only. The calculations are based on publicly available financial data and various valuation methodologies.

This analysis does not constitute investment advice, recommendations, or suggestions to buy, sell, or hold any securities. Past performance and financial data do not guarantee future results.

Please conduct your own research and consult with qualified financial advisors before making any investment decisions. Market conditions, company fundamentals, and other factors can significantly impact actual stock performance.