Garware Synthetics Intrinsic Value

GARWSYN • Commercial Services
Current Stock Price
₹21.51
Primary Intrinsic Value
₹6.45
Market Cap
₹12.9 Cr
-60.0% Downside
Median Value
₹8.60
Value Range
₹6 - ₹15
Assessment
Trading Above Calculated Value
Safety Margin
-100.0%

GARWSYN Valuation Methods Summary

Method Type Intrinsic Value Range Upside/Downside Details
P/E Based Valuation earnings ₹6.45 ₹5.16 - ₹7.74 -70.0% EPS: ₹0.40, Sector P/E: 12x
Revenue Multiple Method revenue ₹14.67 ₹13.20 - ₹16.14 -31.8% Revenue/Share: ₹18.33, P/S: 0.8x
EBITDA Multiple Method earnings ₹8.60 ₹7.74 - ₹9.46 -60.0% EBITDA: ₹1.00Cr, EV/EBITDA: 6x
Simple DCF (5Y) dcf ₹15.47 ₹12.38 - ₹18.56 -28.1% CF Growth: 5.0%, Discount: 15%
PEG Ratio Method growth ₹6.45 ₹5.81 - ₹7.10 -70.0% EPS Growth: 8.0%, Fair P/E: 6.4x
Growth Adjusted P/E growth ₹6.45 ₹5.81 - ₹7.10 -70.0% Revenue Growth: -4.1%, Adj P/E: 8.0x
Method Types: Earnings Asset DCF Growth Dividend Conservative

Want to compare with current market value? Check GARWSYN share price latest .

Valuation Comparison Chart

GARWSYN Intrinsic Value Analysis

What is the intrinsic value of GARWSYN?

Based on our comprehensive analysis using 6 different valuation methods, the estimated intrinsic value of Garware Synthetics (GARWSYN) is ₹8.60 (median value). With the current market price of ₹21.51, this represents a -60.0% variance from our estimated fair value.

The valuation range spans from ₹6.45 to ₹15.47, indicating ₹6.45 - ₹15.47.

Is GARWSYN undervalued or overvalued?

Based on our multi-method analysis, Garware Synthetics (GARWSYN) appears to be trading above calculated value by approximately 60.0%.

Financial Health Analysis

Financial Metric Current Value Industry Benchmark Assessment Impact on Valuation
Current Ratio 1.00 Industry Standard: 2.0+ Below 1.5 Measures short-term liquidity capacity
Debt to Equity Ratio -7.00 Industry Standard: <0.5 Below 0.5 Indicates financial leverage level
Operating Margin 5.0% Industry Standard: 20%+ Below 10% Indicates operational efficiency level
Asset Turnover Ratio 0.79x Industry Standard: 1.0x+ Above 0.5x Measures asset utilization efficiency

Cash Flow Quality Analysis

Period Operating Cash Flow Free Cash Flow Cash Flow Quality Sustainability Score
March 2025 ₹0 Cr ₹0 Cr Negative Cash Flow 3/10
March 2024 ₹0 Cr ₹0 Cr Negative Cash Flow 3/10
March 2023 ₹1 Cr ₹1 Cr Positive Free Cash Flow 8/10
March 2022 ₹1 Cr ₹1 Cr Positive Free Cash Flow 7/10
March 2021 ₹0 Cr ₹0 Cr Negative Cash Flow 3/10