Ganon Products Intrinsic Value

GANONPRO • Commercial Services
Current Stock Price
₹14.23
Primary Intrinsic Value
₹4.27
Market Cap
₹12.8 Cr
-60.0% Downside
Median Value
₹5.69
Value Range
₹4 - ₹36
Assessment
Trading Above Calculated Value
Safety Margin
-100.0%

GANONPRO Valuation Methods Summary

Method Type Intrinsic Value Range Upside/Downside Details
P/E Based Valuation earnings ₹4.27 ₹3.42 - ₹5.12 -70.0% EPS: ₹0.20, Sector P/E: 12x
Book Value Method asset ₹12.22 ₹11.00 - ₹13.44 -14.1% Book Value/Share: ₹12.22, P/B: 1.0x
Revenue Multiple Method revenue ₹5.33 ₹4.80 - ₹5.86 -62.5% Revenue/Share: ₹6.67, P/S: 0.8x
EBITDA Multiple Method earnings ₹5.69 ₹5.12 - ₹6.26 -60.0% EBITDA: ₹1.00Cr, EV/EBITDA: 6x
Simple DCF (5Y) dcf ₹35.58 ₹28.46 - ₹42.70 +150.0% CF Growth: 5.0%, Discount: 15%
PEG Ratio Method growth ₹4.27 ₹3.84 - ₹4.70 -70.0% EPS Growth: 20.0%, Fair P/E: 16.0x
Growth Adjusted P/E growth ₹4.27 ₹3.84 - ₹4.70 -70.0% Revenue Growth: 15.0%, Adj P/E: 8.6x
Graham Defensive Method conservative ₹7.42 ₹6.68 - ₹8.16 -47.9% EPS: ₹0.20, BVPS: ₹12.22
Method Types: Earnings Asset DCF Growth Dividend Conservative

Want to compare with current market value? Check GANONPRO share price latest .

Valuation Comparison Chart

GANONPRO Intrinsic Value Analysis

What is the intrinsic value of GANONPRO?

Based on our comprehensive analysis using 8 different valuation methods, the estimated intrinsic value of Ganon Products (GANONPRO) is ₹5.69 (median value). With the current market price of ₹14.23, this represents a -60.0% variance from our estimated fair value.

The valuation range spans from ₹4.27 to ₹35.58, indicating ₹4.27 - ₹35.58.

Is GANONPRO undervalued or overvalued?

Based on our multi-method analysis, Ganon Products (GANONPRO) appears to be trading above calculated value by approximately 60.0%.

Financial Health Analysis

Financial Metric Current Value Industry Benchmark Assessment Impact on Valuation
Current Ratio 1.00 Industry Standard: 2.0+ Below 1.5 Measures short-term liquidity capacity
Debt to Equity Ratio 2.36 Industry Standard: <0.5 Above 1.0 Indicates financial leverage level
Operating Margin -1.0% Industry Standard: 20%+ Below 10% Indicates operational efficiency level
Asset Turnover Ratio 0.23x Industry Standard: 1.0x+ Below 0.5x Measures asset utilization efficiency

Cash Flow Quality Analysis

Period Operating Cash Flow Free Cash Flow Cash Flow Quality Sustainability Score
March 2025 ₹-3 Cr ₹-3 Cr Negative Cash Flow 3/10
March 2024 ₹6 Cr ₹1 Cr Positive Free Cash Flow 7/10
March 2023 ₹6 Cr ₹5 Cr Positive Free Cash Flow 8/10
March 2022 ₹0 Cr ₹-1 Cr Negative Cash Flow 3/10
March 2021 ₹-1 Cr ₹-1 Cr Negative Cash Flow 3/10