Ganesh Housing Intrinsic Value

GANESHHOU • Realty
Current Stock Price
₹506.20
Primary Intrinsic Value
₹622.08
Market Cap
₹4201 Cr
-15.5% Downside
Median Value
₹427.95
Value Range
₹152 - ₹833
Assessment
Trading Above Median Value
Safety Margin
-18.3%

GANESHHOU Valuation Methods Summary

Method Type Intrinsic Value Range Upside/Downside Details
P/E Based Valuation earnings ₹622.08 ₹497.66 - ₹746.50 +22.9% EPS: ₹51.84, Sector P/E: 12x
Book Value Method asset ₹247.83 ₹223.05 - ₹272.61 -51.0% Book Value/Share: ₹247.83, P/B: 1.0x
Revenue Multiple Method revenue ₹151.86 ₹136.67 - ₹167.05 -70.0% Revenue/Share: ₹83.86, P/S: 0.8x
EBITDA Multiple Method earnings ₹427.95 ₹385.15 - ₹470.75 -15.5% EBITDA: ₹592.00Cr, EV/EBITDA: 6x
Simple DCF (5Y) dcf ₹670.98 ₹536.78 - ₹805.18 +32.6% CF Growth: 15.0%, Discount: 15%
PEG Ratio Method growth ₹331.78 ₹298.60 - ₹364.96 -34.5% EPS Growth: 8.0%, Fair P/E: 6.4x
Growth Adjusted P/E growth ₹427.16 ₹384.44 - ₹469.88 -15.6% Revenue Growth: 6.0%, Adj P/E: 8.2x
ROE Based Valuation profitability ₹832.77 ₹749.49 - ₹916.05 +64.5% ROE: 21.0%, P/E Multiple: 16x
Graham Defensive Method conservative ₹495.66 ₹446.09 - ₹545.23 -2.1% EPS: ₹51.84, BVPS: ₹247.83
Method Types: Earnings Asset DCF Growth Dividend Conservative

Valuation Comparison Chart

GANESHHOU Intrinsic Value Analysis

What is the intrinsic value of GANESHHOU?

Based on our comprehensive analysis using 9 different valuation methods, the estimated intrinsic value of Ganesh Housing (GANESHHOU) is ₹427.95 (median value). With the current market price of ₹506.20, this represents a -15.5% variance from our estimated fair value.

The valuation range spans from ₹151.86 to ₹832.77, indicating ₹151.86 - ₹832.77.

Is GANESHHOU undervalued or overvalued?

Based on our multi-method analysis, Ganesh Housing (GANESHHOU) appears to be trading above median value by approximately 15.5%.

Financial Health Analysis

Financial Metric Current Value Industry Benchmark Assessment Impact on Valuation
Current Ratio 59.27 Industry Standard: 2.0+ Above 2.0 Measures short-term liquidity capacity
Return on Equity 21.0% Industry Standard: 15%+ Above 15% Measures shareholder return efficiency
Operating Margin 85.0% Industry Standard: 20%+ Above 20% Indicates operational efficiency level
Asset Turnover Ratio 0.30x Industry Standard: 1.0x+ Below 0.5x Measures asset utilization efficiency

Cash Flow Quality Analysis

Period Operating Cash Flow Free Cash Flow Cash Flow Quality Sustainability Score
March 2025 ₹410 Cr ₹216 Cr Positive Free Cash Flow 8/10
March 2024 ₹638 Cr ₹394 Cr Positive Free Cash Flow 8/10
March 2023 ₹31 Cr ₹31 Cr Positive Free Cash Flow 8/10
March 2022 ₹41 Cr ₹41 Cr Positive Free Cash Flow 8/10
March 2021 ₹132 Cr ₹132 Cr Positive Free Cash Flow 8/10