Ganesh Benzoplast Intrinsic Value
GANESHBE Valuation Methods Summary
| Method | Type | Intrinsic Value | Range | Upside/Downside | Details |
|---|---|---|---|---|---|
| P/E Based Valuation | earnings | ₹158.40 | ₹126.72 - ₹190.08 | +98.1% | EPS: ₹13.20, Sector P/E: 12x |
| Book Value Method | asset | ₹199.90 | ₹179.91 - ₹219.89 | +150.0% | Book Value/Share: ₹777.14, P/B: 1.0x |
| Revenue Multiple Method | revenue | ₹159.92 | ₹143.93 - ₹175.91 | +100.0% | Revenue/Share: ₹662.86, P/S: 0.8x |
| EBITDA Multiple Method | earnings | ₹159.92 | ₹143.93 - ₹175.91 | +100.0% | EBITDA: ₹156.00Cr, EV/EBITDA: 6x |
| Simple DCF (5Y) | dcf | ₹199.90 | ₹159.92 - ₹239.88 | +150.0% | CF Growth: 5.0%, Discount: 15% |
| PEG Ratio Method | growth | ₹84.48 | ₹76.03 - ₹92.93 | +5.7% | EPS Growth: 8.0%, Fair P/E: 6.4x |
| Growth Adjusted P/E | growth | ₹108.77 | ₹97.89 - ₹119.65 | +36.0% | Revenue Growth: 6.0%, Adj P/E: 8.2x |
| ROE Based Valuation | profitability | ₹159.92 | ₹143.93 - ₹175.91 | +100.0% | ROE: 17.6%, P/E Multiple: 14x |
| Graham Defensive Method | conservative | ₹239.88 | ₹215.89 - ₹263.87 | +200.0% | EPS: ₹13.20, BVPS: ₹777.14 |
Want to compare with current market value? Check GANESHBE share price latest .
Valuation Comparison Chart
GANESHBE Intrinsic Value Analysis
What is the intrinsic value of GANESHBE?
Based on our comprehensive analysis using 9 different valuation methods, the estimated intrinsic value of Ganesh Benzoplast (GANESHBE) is ₹159.92 (median value). With the current market price of ₹79.96, this represents a +100.0% variance from our estimated fair value.
The valuation range spans from ₹84.48 to ₹239.88, indicating ₹84.48 - ₹239.88.
Is GANESHBE undervalued or overvalued?
Based on our multi-method analysis, Ganesh Benzoplast (GANESHBE) appears to be trading below calculated value by approximately 100.0%.
Financial Health Analysis
| Financial Metric | Current Value | Industry Benchmark | Assessment | Impact on Valuation |
|---|---|---|---|---|
| Current Ratio | 3.12 | Industry Standard: 2.0+ | Above 2.0 | Measures short-term liquidity capacity |
| Debt to Equity Ratio | 1.33 | Industry Standard: <0.5 | Above 1.0 | Indicates financial leverage level |
| Return on Equity | 17.6% | Industry Standard: 15%+ | Above 15% | Measures shareholder return efficiency |
| Operating Margin | 22.0% | Industry Standard: 20%+ | Above 20% | Indicates operational efficiency level |
| Asset Turnover Ratio | 0.64x | Industry Standard: 1.0x+ | Above 0.5x | Measures asset utilization efficiency |
Related Pages for Ganesh Benzoplast
Additional stock information and data for GANESHBE
Cash Flow Quality Analysis
| Period | Operating Cash Flow | Free Cash Flow | Cash Flow Quality | Sustainability Score |
|---|---|---|---|---|
| March 2025 | ₹55 Cr | ₹25 Cr | Positive Free Cash Flow | 7/10 |
| March 2024 | ₹83 Cr | ₹10 Cr | Positive Free Cash Flow | 7/10 |
| March 2023 | ₹41 Cr | ₹10 Cr | Positive Free Cash Flow | 7/10 |
| March 2022 | ₹86 Cr | ₹57 Cr | Positive Free Cash Flow | 8/10 |
| March 2021 | ₹57 Cr | ₹37 Cr | Positive Free Cash Flow | 8/10 |