Gandhi Special Tubes Intrinsic Value

GANDHITUBE • Industrial Products
Current Stock Price
₹825.90
Primary Intrinsic Value
₹700.80
Market Cap
₹495.5 Cr
-7.6% Downside
Median Value
₹763.24
Value Range
₹277 - ₹1652
Assessment
Trading Near Calculated Value
Safety Margin
-8.2%

GANDHITUBE Valuation Methods Summary

Method Type Intrinsic Value Range Upside/Downside Details
P/E Based Valuation earnings ₹700.80 ₹560.64 - ₹840.96 -15.1% EPS: ₹58.40, Sector P/E: 12x
Book Value Method asset ₹443.33 ₹399.00 - ₹487.66 -46.3% Book Value/Share: ₹443.33, P/B: 1.0x
Revenue Multiple Method revenue ₹277.33 ₹249.60 - ₹305.06 -66.4% Revenue/Share: ₹346.67, P/S: 0.8x
EBITDA Multiple Method earnings ₹980.00 ₹882.00 - ₹1078.00 +18.7% EBITDA: ₹98.00Cr, EV/EBITDA: 6x
Simple DCF (5Y) dcf ₹884.74 ₹707.79 - ₹1061.69 +7.1% CF Growth: 10.1%, Discount: 15%
PEG Ratio Method growth ₹816.62 ₹734.96 - ₹898.28 -1.1% EPS Growth: 17.5%, Fair P/E: 14.0x
Growth Adjusted P/E growth ₹490.59 ₹441.53 - ₹539.65 -40.6% Revenue Growth: 10.0%, Adj P/E: 8.4x
ROE Based Valuation profitability ₹1651.80 ₹1486.62 - ₹1816.98 +100.0% ROE: 26.7%, P/E Multiple: 16x
Graham Defensive Method conservative ₹763.24 ₹686.92 - ₹839.56 -7.6% EPS: ₹58.40, BVPS: ₹443.33
Method Types: Earnings Asset DCF Growth Dividend Conservative

Want to compare with current market value? Check GANDHITUBE share price latest .

Valuation Comparison Chart

GANDHITUBE Intrinsic Value Analysis

What is the intrinsic value of GANDHITUBE?

Based on our comprehensive analysis using 9 different valuation methods, the estimated intrinsic value of Gandhi Special Tubes (GANDHITUBE) is ₹763.24 (median value). With the current market price of ₹825.90, this represents a -7.6% variance from our estimated fair value.

The valuation range spans from ₹277.33 to ₹1651.80, indicating ₹277.33 - ₹1651.80.

Is GANDHITUBE undervalued or overvalued?

Based on our multi-method analysis, Gandhi Special Tubes (GANDHITUBE) appears to be trading near calculated value by approximately 7.6%.

Financial Health Analysis

Financial Metric Current Value Industry Benchmark Assessment Impact on Valuation
Current Ratio 7.70 Industry Standard: 2.0+ Above 2.0 Measures short-term liquidity capacity
Return on Equity 26.7% Industry Standard: 15%+ Above 15% Measures shareholder return efficiency
Operating Margin 42.0% Industry Standard: 20%+ Above 20% Indicates operational efficiency level
Asset Turnover Ratio 0.73x Industry Standard: 1.0x+ Above 0.5x Measures asset utilization efficiency

Cash Flow Quality Analysis

Period Operating Cash Flow Free Cash Flow Cash Flow Quality Sustainability Score
March 2025 ₹47 Cr ₹32 Cr Positive Free Cash Flow 8/10
March 2024 ₹26 Cr ₹8 Cr Positive Free Cash Flow 7/10
March 2023 ₹45 Cr ₹42 Cr Positive Free Cash Flow 8/10
March 2022 ₹42 Cr ₹42 Cr Positive Free Cash Flow 8/10
March 2021 ₹32 Cr ₹22 Cr Positive Free Cash Flow 8/10