Gallantt Ispat Intrinsic Value

GALLANTT • Industrial Products
Current Stock Price
₹578.00
Primary Intrinsic Value
₹173.76
Market Cap
₹139.3K Cr
-69.9% Downside
Median Value
₹173.76
Value Range
₹118 - ₹326
Assessment
Trading Above Calculated Value
Safety Margin
-100.0%

GALLANTT Valuation Methods Summary

Method Type Intrinsic Value Range Upside/Downside Details
P/E Based Valuation earnings ₹173.76 ₹139.01 - ₹208.51 -69.9% EPS: ₹14.48, Sector P/E: 12x
Book Value Method asset ₹117.97 ₹106.17 - ₹129.77 -79.6% Book Value/Share: ₹117.97, P/B: 1.0x
Revenue Multiple Method revenue ₹173.40 ₹156.06 - ₹190.74 -70.0% Revenue/Share: ₹170.29, P/S: 0.8x
EBITDA Multiple Method earnings ₹231.20 ₹208.08 - ₹254.32 -60.0% EBITDA: ₹580.00Cr, EV/EBITDA: 6x
Simple DCF (5Y) dcf ₹326.34 ₹261.07 - ₹391.61 -43.5% CF Growth: 15.0%, Discount: 15%
PEG Ratio Method growth ₹173.40 ₹156.06 - ₹190.74 -70.0% EPS Growth: 8.0%, Fair P/E: 6.4x
Growth Adjusted P/E growth ₹173.40 ₹156.06 - ₹190.74 -70.0% Revenue Growth: 6.0%, Adj P/E: 8.2x
ROE Based Valuation profitability ₹289.00 ₹260.10 - ₹317.90 -50.0% ROE: 12.5%, P/E Multiple: 12x
Graham Defensive Method conservative ₹196.04 ₹176.44 - ₹215.64 -66.1% EPS: ₹14.48, BVPS: ₹117.97
Method Types: Earnings Asset DCF Growth Dividend Conservative

Want to compare with current market value? Check GALLANTT share price latest .

Valuation Comparison Chart

GALLANTT Intrinsic Value Analysis

What is the intrinsic value of GALLANTT?

Based on our comprehensive analysis using 9 different valuation methods, the estimated intrinsic value of Gallantt Ispat (GALLANTT) is ₹173.76 (median value). With the current market price of ₹578.00, this represents a -69.9% variance from our estimated fair value.

The valuation range spans from ₹117.97 to ₹326.34, indicating ₹117.97 - ₹326.34.

Is GALLANTT undervalued or overvalued?

Based on our multi-method analysis, Gallantt Ispat (GALLANTT) appears to be trading above calculated value by approximately 69.9%.

Financial Health Analysis

Financial Metric Current Value Industry Benchmark Assessment Impact on Valuation
Current Ratio 4.67 Industry Standard: 2.0+ Above 2.0 Measures short-term liquidity capacity
Debt to Equity Ratio 1.25 Industry Standard: <0.5 Above 1.0 Indicates financial leverage level
Return on Equity 12.5% Industry Standard: 15%+ Above 10% Measures shareholder return efficiency
Operating Margin 13.0% Industry Standard: 20%+ Above 10% Indicates operational efficiency level
Asset Turnover Ratio 1.16x Industry Standard: 1.0x+ Above 1.0x Measures asset utilization efficiency

Cash Flow Quality Analysis

Period Operating Cash Flow Free Cash Flow Cash Flow Quality Sustainability Score
March 2025 ₹579 Cr ₹349 Cr Positive Free Cash Flow 8/10
March 2024 ₹344 Cr ₹220 Cr Positive Free Cash Flow 8/10
March 2023 ₹96 Cr ₹-17 Cr Positive Operating Cash Flow 6/10
March 2021 ₹92 Cr ₹55 Cr Positive Free Cash Flow 8/10
March 2020 ₹57 Cr ₹-4 Cr Positive Operating Cash Flow 6/10