Galaxy Agrico Exports Intrinsic Value

GALAGEX • Capital Goods
Current Stock Price
₹40.72
Primary Intrinsic Value
₹12.22
Market Cap
₹16.3 Cr
-69.3% Downside
Median Value
₹12.50
Value Range
₹12 - ₹23
Assessment
Trading Above Calculated Value
Safety Margin
-100.0%

GALAGEX Valuation Methods Summary

Method Type Intrinsic Value Range Upside/Downside Details
P/E Based Valuation earnings ₹12.22 ₹9.78 - ₹14.66 -70.0% EPS: ₹0.88, Sector P/E: 12x
Book Value Method asset ₹12.50 ₹11.25 - ₹13.75 -69.3% Book Value/Share: ₹12.50, P/B: 1.0x
Revenue Multiple Method revenue ₹16.00 ₹14.40 - ₹17.60 -60.7% Revenue/Share: ₹20.00, P/S: 0.8x
Simple DCF (5Y) dcf ₹23.21 ₹18.57 - ₹27.85 -43.0% CF Growth: 5.0%, Discount: 15%
PEG Ratio Method growth ₹12.22 ₹11.00 - ₹13.44 -70.0% EPS Growth: 8.0%, Fair P/E: 6.4x
Growth Adjusted P/E growth ₹12.22 ₹11.00 - ₹13.44 -70.0% Revenue Growth: 6.0%, Adj P/E: 8.2x
Graham Defensive Method conservative ₹15.73 ₹14.16 - ₹17.30 -61.4% EPS: ₹0.88, BVPS: ₹12.50
Method Types: Earnings Asset DCF Growth Dividend Conservative

Want to compare with current market value? Check GALAGEX share price latest .

Valuation Comparison Chart

GALAGEX Intrinsic Value Analysis

What is the intrinsic value of GALAGEX?

Based on our comprehensive analysis using 7 different valuation methods, the estimated intrinsic value of Galaxy Agrico Exports (GALAGEX) is ₹12.50 (median value). With the current market price of ₹40.72, this represents a -69.3% variance from our estimated fair value.

The valuation range spans from ₹12.22 to ₹23.21, indicating ₹12.22 - ₹23.21.

Is GALAGEX undervalued or overvalued?

Based on our multi-method analysis, Galaxy Agrico Exports (GALAGEX) appears to be trading above calculated value by approximately 69.3%.

Financial Health Analysis

Financial Metric Current Value Industry Benchmark Assessment Impact on Valuation
Operating Margin 6.0% Industry Standard: 20%+ Below 10% Indicates operational efficiency level
Asset Turnover Ratio 1.60x Industry Standard: 1.0x+ Above 1.0x Measures asset utilization efficiency

Cash Flow Quality Analysis

Period Operating Cash Flow Free Cash Flow Cash Flow Quality Sustainability Score
March 2018 ₹1 Cr ₹1 Cr Positive Free Cash Flow 8/10
March 2017 ₹0 Cr ₹0 Cr Negative Cash Flow 3/10
March 2016 ₹1 Cr ₹1 Cr Positive Free Cash Flow 8/10
March 2015 ₹1 Cr ₹1 Cr Positive Free Cash Flow 8/10
March 2014 ₹1 Cr ₹1 Cr Positive Free Cash Flow 8/10