Galaxy Agrico Exports Intrinsic Value

GALAGEX • Capital Goods
Current Stock Price
₹58.72
Primary Intrinsic Value
₹17.62
Market Cap
₹23.5 Cr
-70.0% Downside
Median Value
₹17.62
Value Range
₹13 - ₹23
Assessment
Trading Above Calculated Value
Safety Margin
-100.0%

GALAGEX Valuation Methods Summary

Method Type Intrinsic Value Range Upside/Downside Details
P/E Based Valuation earnings ₹17.62 ₹14.10 - ₹21.14 -70.0% EPS: ₹0.88, Sector P/E: 12x
Book Value Method asset ₹12.50 ₹11.25 - ₹13.75 -78.7% Book Value/Share: ₹12.50, P/B: 1.0x
Revenue Multiple Method revenue ₹17.62 ₹15.86 - ₹19.38 -70.0% Revenue/Share: ₹20.00, P/S: 0.8x
Simple DCF (5Y) dcf ₹23.49 ₹18.79 - ₹28.19 -60.0% CF Growth: 5.0%, Discount: 15%
PEG Ratio Method growth ₹17.62 ₹15.86 - ₹19.38 -70.0% EPS Growth: 8.0%, Fair P/E: 6.4x
Growth Adjusted P/E growth ₹17.62 ₹15.86 - ₹19.38 -70.0% Revenue Growth: 6.0%, Adj P/E: 8.2x
Graham Defensive Method conservative ₹17.62 ₹15.86 - ₹19.38 -70.0% EPS: ₹0.88, BVPS: ₹12.50
Method Types: Earnings Asset DCF Growth Dividend Conservative

Want to compare with current market value? Check GALAGEX share price latest .

Valuation Comparison Chart

GALAGEX Intrinsic Value Analysis

What is the intrinsic value of GALAGEX?

Based on our comprehensive analysis using 7 different valuation methods, the estimated intrinsic value of Galaxy Agrico Exports (GALAGEX) is ₹17.62 (median value). With the current market price of ₹58.72, this represents a -70.0% variance from our estimated fair value.

The valuation range spans from ₹12.50 to ₹23.49, indicating ₹12.50 - ₹23.49.

Is GALAGEX undervalued or overvalued?

Based on our multi-method analysis, Galaxy Agrico Exports (GALAGEX) appears to be trading above calculated value by approximately 70.0%.

Financial Health Analysis

Financial Metric Current Value Industry Benchmark Assessment Impact on Valuation
Debt to Equity Ratio 1.00 Industry Standard: <0.5 Below 1.0 Indicates financial leverage level
Operating Margin 6.0% Industry Standard: 20%+ Below 10% Indicates operational efficiency level
Asset Turnover Ratio 1.60x Industry Standard: 1.0x+ Above 1.0x Measures asset utilization efficiency

Cash Flow Quality Analysis

Period Operating Cash Flow Free Cash Flow Cash Flow Quality Sustainability Score
March 2018 ₹1 Cr ₹1 Cr Positive Free Cash Flow 8/10
March 2017 ₹0 Cr ₹0 Cr Negative Cash Flow 3/10
March 2016 ₹1 Cr ₹1 Cr Positive Free Cash Flow 8/10
March 2015 ₹1 Cr ₹1 Cr Positive Free Cash Flow 8/10