Fraser & Company Complete Financial Statements

In FYNone, Fraser & Company (FRASER) reported revenue ₹0 Cr, net profit ₹-1 Cr and EPS ₹-1.10 and ROE of -40.0%. Full financial statements from FY2015 to FY2025 (11 years) — income statement, balance sheet and cash flow in ₹ Crores. Download as Excel or CSV. For live price, earnings ratios and company overview, see Fraser & Company stock price NSE .

11 Years of Data
2025 - 2015

Complete Financial Data Export

Profitability Ratios

Operating Margin -744.00% 2025 data
Return on Assets -15.38% 2025 data
Return on Equity -40.00% 2025 data

Balance Sheet Ratios

Current Ratio 10.00 2025 data
Debt to Equity 2.60 2025 data
Equity Ratio 38.46% 2025 data

FRASER Revenue, Net Profit & EBITDA — Year-on-Year Growth

FRASER YoY (March 2025 vs Period), net profit +50.0%, EBITDA +50.0%, expenses -50.0%.

Net Profit Growth
+50.0%
Year-over-Year
EBITDA Growth
+50.0%
Year-over-Year
Expense Growth
-50.0%
Year-over-Year
Assets Growth
-13.3%
Year-over-Year
Equity Growth
-28.6%
Year-over-Year
Liabilities Growth
-13.3%
Year-over-Year

FRASER Income Statement — Revenue, EBITDA & Net Profit

Fraser & Company revenue ₹0 Cr, EBITDA ₹-1 Cr, net profit ₹-1 Cr, EPS ₹-1.10 (None). Explore FRASER fundamental worth to estimate fundamental worth using multiple valuation models.

Periods ₹ Crores
Particulars None March 2025 March 2024 March 2023 March 2022 March 2021 March 2020 March 2019 March 2018 March 2017 March 2016 March 2015
Revenue 0 0 0 13 49 37 25 5 1 0 1 0
Expenses 1 2 1 12 48 36 24 5 1 0 0 1
EBITDA -1 -2 -1 1 2 2 1 0 0 0 0 -1
Operating Profit Margin % 0.00% -744.00% -2385.00% 5.00% 3.00% 4.00% 4.00% 1.00% -17.00% -15.00% 22.00% -685.00%
Depreciation 0 0 0 0 0 0 0 0 0 0 0 0
Interest 0 0 0 0 0 0 0 0 0 0 0 0
Profit Before Tax -1 -2 -1 1 2 1 1 0 0 0 0 -1
Tax 0 0 0 0 0 0 0 0 0 0 0 0
Net Profit -1 -2 -1 0 1 1 1 0 0 0 0 -1
Earnings Per Share (₹) -1.10 -1.94 -1.30 0.42 1.43 1.30 0.88 0.10 -0.22 -0.07 0.07 -1.37

FRASER Balance Sheet — Assets, Liabilities & Shareholders' Equity

FRASER total assets ₹13 Cr, total equity ₹5 Cr, total liabilities ₹13 Cr (2025) — ROE -40.0%.

Years Annual Data ₹ Crores
Particulars 2025 2024 2023 2022 2021 2020 2019 2018 2017 2016 2015
ASSETS
Total Assets 13 15 17 15 22 10 6 3 3 6 6
Current Assets 10 10 11 13 20 10 5 3 3 6 6
Fixed Assets 0 0 0 1 1 0 0 0 0 0 0
Capital Work in Progress 0 0 0 0 0 0 0 0 0 0 0
Investments 0 0 0 0 0 0 0 0 0 0 0
Other Assets 13 14 17 15 21 10 6 3 3 6 6
LIABILITIES
Total Liabilities 13 15 17 15 22 10 6 3 3 6 6
Current Liabilities 1 1 2 1 1 0 0 0 0 0 0
Non-Current Liabilities
SHAREHOLDERS' EQUITY
Total Equity 5 7 8 8 7 5 5 2 2 2 2
Share Capital 8 8 8 8 8 8 8 6 6 6 6
Reserves & Surplus -3 -1 0 -1 -2 -3 -3 -4 -3 -3 -3

FRASER Cash Flow Statement — Operating, Investing & Financing

Fraser & Company operating cash flow ₹-1 Cr, investing ₹0 Cr, financing ₹1 Cr, net cash flow ₹0 Cr (2025).

Periods ₹ Crores
Particulars March 2025 March 2024 March 2023 March 2022 March 2021 March 2020 March 2019 March 2018 March 2017 March 2016 March 2015
Operating Activities -1 0 0 -2 3 0 -2 0 0 0 0
Investing Activities 0 0 0 1 -2 0 0 0 0 0 0
Financing Activities 1 0 0 0 0 0 2 0 0 0 0
Net Cash Flow 0 0 0 -2 1 0 1 0 0 0 0